2024-12-20  8:16:02 AM Chg. -0.54 Volume Bid8:59:14 PM Ask8:59:14 PM Market Capitalization Dividend Y. P/E Ratio
63.70EUR -0.84% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 12.84 bill.EUR 3.43% 11.11

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  6,098.7000   6,608.5000   7,391   7,728   8,446.4000
Intangible Assets
  1,723.3000   1,365.9000   945.1000   557.7000   443.3000
Long-Term Investments
  467.3000   726   860.9000   808.4000   669.8000
Fixed Assets
  -   -   -   -   -
Inventories
  2,637.8000   2,989.7000   2,998.7000   2,830.9000   2,987.6000
Accounts Receivable
  4,454   5,341.5000   4,993.3000   5,315.8000   5,846.2000
Cash and Cash Equivalents
  1,471.3000   1,541.2000   2,397.2000   2,044.8000   3,243.8000
Current Assets
  9,502.6000   10,962.9000   11,764.4000   11,251.3000   13,317.8000
Total Assets
  24,390.5000   26,038.4000   27,337.9000   26,820.8000   30,241.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,510.5000   4,111.4000   4,344.6000   4,596.3000   4,861.6000
Long-term debt
  7,752.4000   6,048   4,181   5,041.2000   5,077.4000
Liabilities to Banks
  8,990.5000   8,562.4000   8,253.3000   6,637.5000   6,431.6000
Provisions
  2,395   2,144.4000   1,893.3000   1,599.4000   1,794.8000
Liabilities
  18,530.9000   18,892.3000   18,570.5000   17,809.7000   19,569
Share Capital
  512   512   512   512   512
Total Equity
  5,859.6000   7,146.1000   8,767.4000   9,011.2000   10,672.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,390.5000   26,038.4000   27,337.9000   26,820.8000   30,241.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  26,046.9000   30,504.9000   32,736.2000   33,331   34,505.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,935.2000   2,596.9000   3,073.4000   3,263.7000   3,344.8000
Interest Income
  -697.2000   -735.5000   -406.8000   -804.3000   -265.3000
Income Before Taxes
  1,238   1,861.4000   2,666.6000   2,459.4000   3,079.5000
Income Taxes
  592.1000   536.2000   698.7000   449.6000   622
Minority Interests Profit
  -69.9000   -83   -84.4000   -86.7000   -82.2000
Net Income
  576   1,242.2000   1,883.5000   1,923.1000   2,375.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.8800   6.2100   9.4200   9.6200   11.8800
Dividend per Share
  0.0000   1.5000   2.2500   2.5000   3.2500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,849.2000   2,288.6000   3,784.5000   3,721.8000   4,168.3000
Cash Flow from Investing Activities
  -1,282.3000   -1,798.1000   -2,132   -1,903.5000   -2,153.4000
Cash Flow from Financing
  -903.9000   -438.8000   -790.5000   -2,092.9000   -907.9000
Decrease / Increase in Cash
  -337   51.7000   862   -274.6000   1,107
Employees
  148,228   163,788   169,639   177,762   189,168