2024-11-12  5:35:30 PM Chg. -36.50 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
2,611.50GBX -1.38% 429,885
Turnover(GBP): 11.26 mill.
-Bid Size: - -Ask Size: - 87.35 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  1,000   1,006   1,052   970   835
Intangible Assets
  1,537   1,903   2,402   2,650   1,617
Long-Term Investments
  422   419   529   582   -
Fixed Assets
  7,448   8,094   9,179   10,492   9,916
Inventories
  353   353   404   310   327
Accounts Receivable
  2,701   2,857   3,051   2,319   2,813
Cash and Cash Equivalents
  387   969   398   1,484   1,840
Current Assets
  3,531   4,518   4,131   4,242   4,952
Total Assets
  10,979   12,612   13,310   14,734   14,868

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  3,892   4,317   4,718   3,615   4,395
Long-term debt
  3,939   3,644   3,685   3,675   3,819
Liabilities to Banks
  3,945   3,656   3,691   3,684   -
Provisions
  673   670   850   985   665
Liabilities
  8,859   9,972   9,948   9,921   9,949
Share Capital
  176   176   176   198   -
Total Equity
  2,098   2,615   3,335   4,813   4,891
Minority Interests
  22   25   27   23   28
Total liabilities equity
  10,979   12,612   13,310   14,734   14,868

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  22,568   22,964   24,878   20,198   17,908
Depreciation (total)
  221   -   -   -   -
Operating Result
  1,665   1,690   1,594   294   545
Interest Income
  -   -   -   -   -113
Income Before Taxes
  1,560   1,520   1,469   210   464
Income Taxes
  389   387   351   75   107
Minority Interests Profit
  -10   -8   -8   -2   -
Net Income
  1,161   1,125   1,110   133   357

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.7130   0.7100   0.7160   0.0800   0.2000
Dividend per Share
  0.3230   0.3460   0.3850   0.0000   0.1400

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,633   1,873   1,952   845   1,171
Cash Flow from Investing Activities
  -728   -1,136   -1,106   -1,032   -727
Cash Flow from Financing
  -853   -135   -1,425   1,278   -152
Decrease / Increase in Cash
  52   602   399   1,485   -
Employees
  588,112   595,841   596,452   548,143   478,070