08/11/2024  22:00:00 Chg. +1.5700 Volume Bid00:14:32 Ask00:14:32 Market Capitalization Dividend Y. P/E Ratio
148.6900USD +1.07% 412,717
Turnover: 36.38 mill.
148.0900Bid Size: 100 149.1500Ask Size: 100 23.24 bill.USD 2.02% 12.67

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  227   217   210   194   185
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   14,386   14,423
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,087   1,214   1,346   2,177   2,218
Cash and Cash Equivalents
  438   487   433   591   544
Current Assets
  -   -   -   -   -
Total Assets
  15,668   16,548   17,662   18,753   18,888

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   49   35
Long-term debt
  -   -   -   791   786
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,613   11,095   11,592   12,180   12,461
Share Capital
  -   -   -   397   397
Total Equity
  5,055   5,453   6,070   6,573   6,427
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,668   16,548   17,662   18,753   18,888

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   4,945   5,142
Depreciation (total)
  -   -   -   51   52
Operating Result
  176   566   714   -   -
Interest Income
  -   -   -   -53   -53
Income Before Taxes
  176   566   714   721   881
Income Taxes
  10   145   197   196   247
Minority Interests Profit
  -   -   -   -   -
Net Income
  166   421   517   525   634

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.0200   2.5900   3.1600   3.2100   3.8700
Dividend per Share
  1.6100   1.6200   1.6550   1.7600   2.3000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  247   638   796   873   1,064
Cash Flow from Investing Activities
  -8   -304   -509   -311   -624
Cash Flow from Financing
  -186   -285   -341   -404   -487
Decrease / Increase in Cash
  53   49   -54   158   -47
Employees
  4,067   4,057   4,163   4,305   4,493