19/11/2024  12:09:16 Chg. -0.110 Volume Bid13:22:39 Ask13:22:39 Market Capitalization Dividend Y. P/E Ratio
55.410EUR -0.20% 537
Turnover: 29,873.850
55.480Bid Size: 280 55.880Ask Size: 270 75.65 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,217.2200   1,303.5580   1,338.3660   1,379.2540   1,458.6900
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  622.9390   125.0550   0.0000   -   -
Fixed Assets
  1,910.4190   1,503.7290   1,416.1570   1,450.7240   4,032.4000
Inventories
  15.0430   15.0190   19.8600   21.5550   26.0960
Accounts Receivable
  38.2830   40.4510   40.4530   62.3120   80.5450
Cash and Cash Equivalents
  248.0050   87.8800   184.5690   249.9530   480.6260
Current Assets
  814.6470   522.3740   629.5350   814.7940   1,072.2040
Total Assets
  2,725.0660   2,026.1030   2,045.6920   2,265.5180   5,104.6040

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  85.7090   78.3630   82.0280   113.0710   115.8160
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  161.6000   146   160.1000   235   193.6000
Liabilities
  597.0920   623.6100   681.2470   824.1790   3,421.5780
Share Capital
  17.9000   17.9000   17.9500   18   18.1500
Total Equity
  2,127.9740   1,402.4930   1,364.4450   1,441.3390   1,683.0260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,725.0660   2,026.1030   2,045.6920   2,265.5180   5,104.6040

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  4,501.2230   3,904.3840   4,476.4120   4,864.9850   5,586.3690
Depreciation (total)
  130.3680   146.3680   163.3480   201.9790   212.7780
Operating Result
  763.5890   34.5670   270.7940   258.3680   443.9580
Interest Income
  6.2780   4.1720   4.9490   10.0680   14.3270
Income Before Taxes
  769.8670   38.7390   275.7430   268.4360   458.2850
Income Taxes
  -294.2650   -15.8010   -99.4900   -91.8830   -108.1270
Minority Interests Profit
  -   -   -   -   -
Net Income
  475.6020   22.9380   176.2530   176.5530   350.1580

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3060   0.0156   0.1238   0.1270   0.2524
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  683.3160   349.2420   467.1050   621.5520   721.6320
Cash Flow from Investing Activities
  -464.1400   326.8060   -86.5780   -387.5780   -291.9740
Cash Flow from Financing
  -386.4400   -836.2830   -285.8940   -166.5350   -201.7350
Decrease / Increase in Cash
  -171.4600   -160.1250   96.6890   65.9820   228.3290
Employees
  59,330   64,570   68,890   73,000   83,000