2024-11-19  11:05:25 AM Chg. -0.030 Volume Bid11:26:37 AM Ask11:26:37 AM Market Capitalization Dividend Y. P/E Ratio
55.490EUR -0.05% 381
Turnover: 21,235.810
55.380Bid Size: 280 55.880Ask Size: 270 75.65 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,338.3660   1,379.2540   1,458.6900   1,584.3110   1,769.2780
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   -   -   102.3280   274.3110
Fixed Assets
  1,416.1570   1,450.7240   4,032.4000   4,562.6590   5,271.3940
Inventories
  19.8600   21.5550   26.0960   26.4450   32.8260
Accounts Receivable
  40.4530   62.3120   80.5450   104.5000   99.5990
Cash and Cash Equivalents
  184.5690   249.9530   480.6260   607.9870   815.3740
Current Assets
  629.5350   814.7940   1,072.2040   1,420.2370   1,381.5640
Total Assets
  2,045.6920   2,265.5180   5,104.6040   5,982.8960   6,652.9580

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  82.0280   113.0710   115.8160   121.9900   163.1610
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  160.1000   235   193.6000   314   314.9000
Liabilities
  681.2470   824.1790   3,421.5780   3,962.7610   4,355.5840
Share Capital
  17.9500   18   18.1500   18.3500   18.5500
Total Equity
  1,364.4450   1,441.3390   1,683.0260   2,020.1350   2,297.3740
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,045.6920   2,265.5180   5,104.6040   5,982.8960   6,652.9580

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,476.4120   4,864.9850   5,586.3690   5,984.6340   7,547.0610
Depreciation (total)
  163.3480   201.9790   212.7780   238.5340   254.6570
Operating Result
  270.7940   258.3680   443.9580   290.1640   804.9430
Interest Income
  4.9490   10.0680   14.3270   3.6170   7.8200
Income Before Taxes
  275.7430   268.4360   458.2850   293.7810   812.7630
Income Taxes
  -99.4900   -91.8830   -108.1270   61.9850   -159.7790
Minority Interests Profit
  -   -   -   -   -
Net Income
  176.2530   176.5530   350.1580   355.7660   652.9840

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.1238   0.1270   0.2524   0.2548   0.4642
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  467.1050   621.5520   721.6320   663.8470   1,282.0810
Cash Flow from Investing Activities
  -86.5780   -387.5780   -291.9740   -432.7170   -522.0420
Cash Flow from Financing
  -285.8940   -166.5350   -201.7350   -104.8510   -548.6060
Decrease / Increase in Cash
  96.6890   65.9820   228.3290   127.3550   210.3940
Employees
  68,890   73,000   83,000   88,000   97,660