2024-11-12  10:59:50 PM Chg. -1.84 Volume Bid10:59:50 PM Ask10:59:50 PM Market Capitalization Dividend Y. P/E Ratio
55.47EUR -3.21% -
Turnover: -
55.47Bid Size: - 55.85Ask Size: - 27.76 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   349.6000   377.7000   395.4000   445
Intangible Assets
  -   27.4000   20.3000   48.8000   120
Long-Term Investments
  -   26.8000   34.8000   46.9000   1,280
Fixed Assets
  -   -   -   -   2,804
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   912
Cash and Cash Equivalents
  -   573.7000   844   1,038.1000   1,546
Current Assets
  -   940   1,373.6000   1,800.2000   3,034
Total Assets
  -   2,190.3000   2,741.7000   3,529.3000   5,838

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   751
Long-term debt
  -   -   -   -   888
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   608   967.8000   375.9000   751
Liabilities
  -   1,253.9000   1,787.9000   2,285.9000   4,095
Share Capital
  -   .0500   .0600   .0600   0.0000
Total Equity
  -   936.4000   953.8000   1,243.4000   1,743
Minority Interests
  -   .8000   .7000   9.4000   -1
Total liabilities equity
  -   2,190.3000   2,741.7000   3,529.3000   5,838

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   16,560
Depreciation (total)
  -   -   -   -   89
Operating Result
  157.1000   190.3000   -27.1000   277.4000   464
Interest Income
  -18   -20.3000   -20.5000   -27   -35
Income Before Taxes
  154.3000   174.9000   -11.6000   268.9000   457
Income Taxes
  59.9000   66.5000   -.3000   107.1000   196
Minority Interests Profit
  -3.4000   2.9000   13.2000   -.7000   7
Net Income
  94.8000   111.2000   1.9000   165.1000   271

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.9750   1.1100   0.0200   1.5250   1.1650
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  168.9000   261.7000   278.7000   382.5000   1,223
Cash Flow from Investing Activities
  -210.6000   -129.1000   -187.9000   -342.1000   -848
Cash Flow from Financing
  72.1000   6.9000   179.5000   153.7000   198
Decrease / Increase in Cash
  30.4000   139.5000   270.3000   194.1000   572
Employees
  4,200   5,300   6,800   8,800   13,400