2024-11-11  10:51:02 AM Chg. +1.0000 Volume Bid10:55:57 AM Ask10:51:02 AM Market Capitalization Dividend Y. P/E Ratio
1,280.0000GBX +0.08% 57,361
Turnover(GBP): 734,083.0300
1,280.0000Bid Size: 50,023 1,281.0000Ask Size: 153,492 3.27 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  221   244.2000   382.4000   461.6000   519.8000
Intangible Assets
  299.7000   305.1000   417.9000   455   439.5000
Long-Term Investments
  64.6000   90.4000   98.6000   69.7000   40.5000
Fixed Assets
  588.3000   664.5000   910.4000   1,041   1,109.4000
Inventories
  84.7000   86.7000   112.7000   146.7000   144.5000
Accounts Receivable
  276.9000   293.9000   317.9000   321.1000   356.8000
Cash and Cash Equivalents
  144   239.6000   205.9000   82.5000   109.5000
Current Assets
  510.1000   631.1000   722.6000   572   651
Total Assets
  1,102   1,299.1000   1,634.4000   1,613   1,760.4000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  379.7000   417.4000   437.2000   472.6000   521.7000
Long-term debt
  539.9000   572.4000   491.7000   582.7000   597.7000
Liabilities to Banks
  563   575.3000   779.8000   672.4000   769.1000
Provisions
  29   48.9000   65.7000   60.1000   72.5000
Liabilities
  1,018.9000   1,087.3000   1,353.4000   1,273.7000   1,383.1000
Share Capital
  49.4000   52.2000   52.6000   52.8000   52.9000
Total Equity
  83.1000   211.8000   281   339.3000   377.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,102   1,299.1000   1,634.4000   1,613   1,760.4000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,344.4000   1,300.1000   1,431.3000   1,540.8000   1,503.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  145.3000   156.6000   176.4000   163   166.1000
Interest Income
  -   -19   -24.5000   -24.2000   -20.3000
Income Before Taxes
  120.1000   137.6000   151.9000   138.8000   145.8000
Income Taxes
  30.4000   33.8000   37.4000   27.2000   28.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  89.7000   103.8000   114.5000   111.6000   117.1000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.3700   0.4200   0.4400   0.4240   0.4440
Dividend per Share
  0.2100   0.2300   0.2450   0.2650   0.2820

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  146.6000   166.9000   132.8000   198   206.8000
Cash Flow from Investing Activities
  -57.3000   -57   -154.7000   -188.5000   -181.1000
Cash Flow from Financing
  -37.3000   -13.3000   -13.9000   -130.8000   2.7000
Decrease / Increase in Cash
  52   96.6000   -35.8000   -121.3000   28.4000
Employees
  3,159   3,117   4,358   4,848   4,781