11/11/2024  10:51:02 Chg. +1.0000 Volume Bid10:51:02 Ask10:51:02 Market Capitalization Dividend Y. P/E Ratio
1,280.0000GBX +0.08% 57,361
Turnover(GBP): 734,083.0300
1,280.0000Bid Size: 50,025 1,281.0000Ask Size: 153,492 3.27 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  382.4000   461.6000   519.8000   494   462.7000
Intangible Assets
  417.9000   455   439.5000   427.8000   409.4000
Long-Term Investments
  98.6000   69.7000   40.5000   39.5000   25.2000
Fixed Assets
  910.4000   1,041   1,109.4000   1,115.8000   1,088
Inventories
  112.7000   146.7000   144.5000   141   118.5000
Accounts Receivable
  317.9000   321.1000   356.8000   358   335.5000
Cash and Cash Equivalents
  205.9000   82.5000   109.5000   49   109.2000
Current Assets
  722.6000   572   651   621.4000   618.7000
Total Assets
  1,634.4000   1,613   1,760.4000   1,737.2000   1,706.7000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  437.2000   472.6000   521.7000   412.4000   358.8000
Long-term debt
  491.7000   582.7000   597.7000   517.2000   589.3000
Liabilities to Banks
  779.8000   672.4000   769.1000   683.5000   670.2000
Provisions
  65.7000   60.1000   72.5000   76.3000   84.1000
Liabilities
  1,353.4000   1,273.7000   1,383.1000   1,325.2000   1,331.2000
Share Capital
  52.6000   52.8000   52.9000   53.1000   53.4000
Total Equity
  281   339.3000   377.3000   412   375.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,634.4000   1,613   1,760.4000   1,737.2000   1,706.7000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,431.3000   1,540.8000   1,503.6000   1,545   1,412.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  176.4000   163   166.1000   130   130.3000
Interest Income
  -24.5000   -24.2000   -20.3000   -19.7000   -19.1000
Income Before Taxes
  151.9000   138.8000   145.8000   110.3000   111.2000
Income Taxes
  37.4000   27.2000   28.7000   29.4000   16.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  114.5000   111.6000   117.1000   80.9000   94.6000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.4400   0.4240   0.4440   0.3060   0.3560
Dividend per Share
  0.2450   0.2650   0.2820   0.3000   0.2160

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  132.8000   198   206.8000   185.1000   168.8000
Cash Flow from Investing Activities
  -154.7000   -188.5000   -181.1000   -73.6000   -38.3000
Cash Flow from Financing
  -13.9000   -130.8000   2.7000   -172.3000   -68.8000
Decrease / Increase in Cash
  -35.8000   -121.3000   28.4000   -60.8000   61.7000
Employees
  4,358   4,848   4,781   4,795   4,460