ILL. TOOL WKS/ US4523081093 /
07/02/2025 20:50:18 | Chg. +2.300 | Volume | Bid21:55:03 | Ask21:55:03 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
247.400EUR | +0.94% | 126 Turnover: 30,957.800 |
246.900Bid Size: 300 | 247.800Ask Size: 170 | 72.87 bill.EUR | - | - |
Assets
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,652 | 1,778 | 1,791 | 1,729 | 1,777 | ||||||
Intangible Assets | 1,463 | 1,272 | 1,084 | 851 | 781 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 9,078 | 9,502 | 9,092 | 8,815 | 9,089 | ||||||
Inventories | 1,076 | 1,220 | 1,318 | 1,164 | 1,189 | ||||||
Accounts Receivable | 2,357 | 2,628 | 2,622 | 2,461 | 2,506 | ||||||
Cash and Cash Equivalents | 2,472 | 3,094 | 1,504 | 1,981 | 2,564 | ||||||
Current Assets | 6,123 | 7,278 | 5,778 | 6,253 | 6,523 | ||||||
Total Assets | 15,201 | 16,780 | 14,870 | 15,068 | 15,612 |
Liabilities
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 511 | 590 | 524 | 472 | 534 | ||||||
Long-term debt | 7,177 | 7,478 | 6,029 | 7,754 | 7,772 | ||||||
Liabilities to Banks | 226 | 266 | 328 | 342 | 361 | ||||||
Provisions | 134 | 164 | 707 | 668 | 588 | ||||||
Liabilities | 10,942 | 12,191 | 11,612 | 12,038 | 12,430 | ||||||
Share Capital | 6 | 6 | 6 | 6 | 6 | ||||||
Total Equity | 4,259 | 4,589 | 3,258 | 3,030 | 3,182 | ||||||
Minority Interests | 5 | 4 | 4 | 4 | 1 | ||||||
Total liabilities equity | 15,201 | 16,780 | 14,870 | 15,068 | 15,612 |
Income Statement
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 13,599 | 14,314 | 14,768 | 14,109 | 12,574 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 3,064 | 3,494 | 3,584 | 3,402 | 2,882 | ||||||
Interest Income | 237 | 260 | 257 | 221 | 206 | ||||||
Income Before Taxes | 2,908 | 3,270 | 3,394 | 3,288 | 2,704 | ||||||
Income Taxes | 873 | 1,583 | 831 | 767 | 595 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 2,035 | 1,687 | 2,563 | 2,521 | 2,109 |
Per Share
Cash Flow
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,302 | 2,402 | 2,811 | 2,995 | 2,807 | ||||||
Cash Flow from Investing Activities | -532 | -251 | -325 | -183 | -214 | ||||||
Cash Flow from Financing | -2,255 | -1,674 | -3,964 | -2,326 | -2,049 | ||||||
Decrease / Increase in Cash | -618 | 622 | -1,590 | 477 | 583 | ||||||
Employees | 50,000 | 50,000 | 48,000 | 45,000 | 43,000 |