ILL. TOOL WKS/ US4523081093 /
10/15/2024 7:16:19 PM | Chg. +1.700 | Volume | Bid10:00:02 PM | Ask10:00:02 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
241.900EUR | +0.71% | 837 Turnover: 201,086.200 |
239.500Bid Size: 62 | 240.800Ask Size: 62 | 71.12 bill.EUR | - | - |
Assets
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,778 | 1,791 | 1,729 | 1,777 | 1,809 | ||||||
Intangible Assets | 1,272 | 1,084 | 851 | 781 | 972 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 9,502 | 9,092 | 8,815 | 9,089 | 9,703 | ||||||
Inventories | 1,220 | 1,318 | 1,164 | 1,189 | 1,694 | ||||||
Accounts Receivable | 2,628 | 2,622 | 2,461 | 2,506 | 2,840 | ||||||
Cash and Cash Equivalents | 3,094 | 1,504 | 1,981 | 2,564 | 1,527 | ||||||
Current Assets | 7,278 | 5,778 | 6,253 | 6,523 | 6,374 | ||||||
Total Assets | 16,780 | 14,870 | 15,068 | 15,612 | 16,077 |
Liabilities
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 590 | 524 | 472 | 534 | 585 | ||||||
Long-term debt | 7,478 | 6,029 | 7,754 | 7,772 | 6,909 | ||||||
Liabilities to Banks | 266 | 328 | 342 | 361 | 382 | ||||||
Provisions | 164 | 707 | 668 | 588 | 654 | ||||||
Liabilities | 12,191 | 11,612 | 12,038 | 12,430 | 12,451 | ||||||
Share Capital | 6 | 6 | 6 | 6 | 6 | ||||||
Total Equity | 4,589 | 3,258 | 3,030 | 3,182 | 3,626 | ||||||
Minority Interests | 4 | 4 | 4 | 1 | 1 | ||||||
Total liabilities equity | 16,780 | 14,870 | 15,068 | 15,612 | 16,077 |
Income Statement
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 14,314 | 14,768 | 14,109 | 12,574 | 14,455 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 3,494 | 3,584 | 3,402 | 2,882 | 3,477 | ||||||
Interest Income | 260 | 257 | 221 | 206 | 202 | ||||||
Income Before Taxes | 3,270 | 3,394 | 3,288 | 2,704 | 3,326 | ||||||
Income Taxes | 1,583 | 831 | 767 | 595 | 632 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 1,687 | 2,563 | 2,521 | 2,109 | 2,694 |
Per Share
Cash Flow
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,402 | 2,811 | 2,995 | 2,807 | 2,557 | ||||||
Cash Flow from Investing Activities | -251 | -325 | -183 | -214 | -984 | ||||||
Cash Flow from Financing | -1,674 | -3,964 | -2,326 | -2,049 | -2,564 | ||||||
Decrease / Increase in Cash | 622 | -1,590 | 477 | 583 | -1,037 | ||||||
Employees | 50,000 | 48,000 | 45,000 | 43,000 | 45,000 |