2024-08-23  9:00:00 PM Chg. -2.0000 Volume Bid2024-08-23 Ask2024-08-23 Market Capitalization Dividend Y. P/E Ratio
4,366.0000GBX -0.05% 113,562
Turnover(GBP): 4.96 mill.
3,882.0000Bid Size: 128 -Ask Size: - 5.85 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  22.8000   23.7000   22.6000   23   26.7000
Intangible Assets
  41.4000   55.6000   54.7000   55.4000   98.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  56.6000   66.8000   73.2000   82.9000   102.6000
Accounts Receivable
  45.4000   55.5000   64.2000   71.5000   80.8000
Cash and Cash Equivalents
  23   20.6000   22.3000   36   27
Current Assets
  130.9000   147.3000   164.4000   196.5000   220.7000
Total Assets
  285.5000   342.7000   365.4000   404.4000   501.7000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  25.8000   35.8000   42.5000   48.3000   54
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.2000   10.3000   12.4000   13.5000   15.7000
Liabilities
  90.7000   104.9000   98.6000   110.1000   177.1000
Share Capital
  5.7000   5.7000   5.7000   5.7000   5.7000
Total Equity
  194.8000   237.8000   266.8000   294.3000   324.6000
Minority Interests
  5.2000   4.3000   4.8000   3.1000   3.3000
Total liabilities equity
  285.5000   342.7000   365.4000   404.4000   501.7000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  333.8000   382.6000   451.9000   485.1000   544.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  52.9000   55.4000   68.5000   73.2000   84.1000
Interest Income
  -1.1000   -1.4000   -1.7000   -.5000   -.6000
Income Before Taxes
  51.8000   54   66.8000   72.7000   83.5000
Income Taxes
  14.4000   14.9000   18.6000   18.3000   21.1000
Minority Interests Profit
  -.7000   -.8000   -.7000   -.6000   -.5000
Net Income
  36.7000   38.3000   47.5000   53.8000   61.9000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.3250   0.3390   0.4200   0.4750   0.5470
Dividend per Share
  0.1820   0.2000   0.2300   0.2550   0.2900

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  46.2000   58.4000   59.6000   65.3000   70.3000
Cash Flow from Investing Activities
  -41.4000   -29.9000   -23.3000   -21   -89.2000
Cash Flow from Financing
  -2.2000   -33.6000   -34.4000   -31.2000   8.1000
Decrease / Increase in Cash
  2.6000   -5.1000   1.9000   13.1000   -10.8000
Employees
  1,505   1,598   1,728   1,803   2,064