01/11/2024  21:00:00 Chg. +30.0000 Volume Bid06:00:05 Ask06:00:05 Market Capitalization Dividend Y. P/E Ratio
4,288.0000GBX +0.70% 106,040
Turnover(GBP): 4.54 mill.
3,882.0000Bid Size: 128 4,500.0000Ask Size: 92 5.75 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  22.6000   23   26.7000   27.9000   35.4000
Intangible Assets
  54.7000   55.4000   98.8000   90.2000   348.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  73.2000   82.9000   102.6000   100.6000   139.8000
Accounts Receivable
  64.2000   71.5000   80.8000   69.8000   0.0000
Cash and Cash Equivalents
  22.3000   36   27   206.8000   24.8000
Current Assets
  164.4000   196.5000   220.7000   385.2000   293.7000
Total Assets
  365.4000   404.4000   501.7000   694.6000   983.4000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  42.5000   48.3000   54   45   127
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.4000   13.5000   15.7000   13.3000   32.3000
Liabilities
  98.6000   110.1000   177.1000   163.9000   442.4000
Share Capital
  5.7000   5.7000   5.7000   6.3000   6.3000
Total Equity
  266.8000   294.3000   324.6000   530.7000   541
Minority Interests
  4.8000   3.1000   3.3000   3.7000   4.7000
Total liabilities equity
  365.4000   404.4000   501.7000   694.6000   983.4000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  451.9000   485.1000   544.7000   538.4000   787.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  68.5000   73.2000   84.1000   69.8000   104.3000
Interest Income
  -1.7000   -.5000   -.6000   -3.1000   -7.7000
Income Before Taxes
  66.8000   72.7000   83.5000   66.7000   96.6000
Income Taxes
  18.6000   18.3000   21.1000   16.9000   26.9000
Minority Interests Profit
  -.7000   -.6000   -.5000   -.5000   .1000
Net Income
  47.5000   53.8000   61.9000   49.3000   69.8000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.4200   0.4750   0.5470   0.4350   0.5610
Dividend per Share
  0.2300   0.2550   0.2900   0.3000   0.4260

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  59.6000   65.3000   70.3000   85.4000   116.1000
Cash Flow from Investing Activities
  -23.3000   -21   -89.2000   -17.7000   -448.4000
Cash Flow from Financing
  -34.4000   -31.2000   8.1000   114.2000   139.7000
Decrease / Increase in Cash
  1.9000   13.1000   -10.8000   181.9000   -192.6000
Employees
  1,728   1,803   2,064   2,002   2,498