-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 8.37 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  5.2000   5.1000   2.3000   3.0120   3.2900
Intangible Assets
  22.8000   17.7000   1.1000   1.1980   1.1520
Long-Term Investments
  0.0000   0.0000   53.2000   8.9820   1.7180
Fixed Assets
  35.9000   30.3000   62.3000   17.6690   13.0120
Inventories
  4.1000   4.7000   4.8000   4.7940   5.0770
Accounts Receivable
  5   3.5000   .8000   .6910   .7740
Cash and Cash Equivalents
  11.1000   16.5000   6.9000   6.3760   3.0800
Current Assets
  22.5000   26.1000   14.4000   15.0560   17.7200
Total Assets
  58.4000   56.4000   76.7000   32.7250   30.7320

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  4.2000   1.6000   2.7000   1.9840   2.5940
Long-term debt
  36.8000   40.7000   1.2000   1.0550   .6780
Liabilities to Banks
  38.1000   41.9000   3.6000   -   -
Provisions
  6.1000   5.4000   7   .6030   .8950
Liabilities
  48.4000   49   18.7000   12.3890   10.7520
Share Capital
  44.8490   47.7480   56.7170   -   -
Total Equity
  10   7.4000   58   20.3360   19.9800
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  58.4000   56.4000   76.7000   32.7250   30.7320

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  31.3000   30.3000   28.8000   25.7380   32.2490
Depreciation (total)
  -   -   -   .7460   .7910
Operating Result
  -23.4000   -7.6000   24.7000   1.1240   5.1320
Interest Income
  -2.6000   -2.7000   -3.6900   -.1620   .0060
Income Before Taxes
  -4.8000   -12.7000   35.7000   -   -
Income Taxes
  2.6000   .3000   1.8000   .9560   -1.7580
Minority Interests Profit
  0.0000   0.0000   4.5000   -   -
Net Income
  -7.4000   -13   38.3000   -44.1660   -.3690

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -3.3600   -5.0400   14.4900   -16.1700   -0.2100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -32.9000   -2.8000   30.4000   -3.8950   -1.9050
Cash Flow from Investing Activities
  21.1000   2.9000   -42.3000   -.9810   -.9120
Cash Flow from Financing
  3.5000   5.9000   2.2000   4.3440   -.4790
Decrease / Increase in Cash
  -8.4000   6   -9.6000   -   -
Employees
  180   157   163   -   -