-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 8.37 mill.EUR - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .3000   .5000   .3000   .4000   .6000
Intangible Assets
  3.8000   3.2000   2.6000   1.9000   1.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  4.1000   3.7000   2.9000   2.3000   1.9000
Inventories
  .9000   .8000   1.4000   1.5000   3.6000
Accounts Receivable
  .3000   .6000   .3000   .9000   1.6000
Cash and Cash Equivalents
  3.4000   2.9000   8.5000   4   15.1000
Current Assets
  5   6   11.1000   7.2000   22
Total Assets
  9   9.6000   14   9.5000   23.9000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  .7000   .7000   1   1   2.1000
Long-term debt
  11.2000   12   10.8000   11.2000   3.6000
Liabilities to Banks
  11.6000   12.4000   12   12.1000   3.9000
Provisions
  .7000   .9100   1   1   1.8000
Liabilities
  14.2000   14.2000   14   14.3000   8
Share Capital
  16.1000   17.8000   22.1970   25.4900   37.7220
Total Equity
  -4.1000   -4.5000   -.0200   -4.8000   15.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9   9.6000   14   9.5000   23.9000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3.4000   3.1000   3.1000   4.1000   6.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -3.6000   -7.1000   -9.5000   -10.2000   -11.8000
Interest Income
  -   -   -1.1000   -1.1900   -1.1970
Income Before Taxes
  -4.1000   -8.1000   -10.7000   -11.2000   -10.6000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -4.1000   -8.1000   -10.7000   -11.2000   -10.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -5.6700   -9.8700   -10.2900   -10.0800   -7.5600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.2000   -7.7000   -7.9000   -9.7000   -10.7000
Cash Flow from Investing Activities
  -.1000   -.3000   .0800   .0200   -.5000
Cash Flow from Financing
  8.1000   7.6000   13.4000   5.2000   22.4000
Decrease / Increase in Cash
  2.8000   -.4000   5.6000   -4.6000   11.2000
Employees
  34   38   46   58   94