-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 8.37 mill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  .6000   .7000   .8000   5.2000   5.1000
Intangible Assets
  1.3000   .6000   .4000   22.8000   17.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1.9000   1.4000   11.5000   35.9000   30.3000
Inventories
  3.6000   3.7000   3.2000   4.1000   4.7000
Accounts Receivable
  1.6000   1.6000   3.4000   5   3.5000
Cash and Cash Equivalents
  15.1000   11.1000   19.5000   11.1000   16.5000
Current Assets
  22   18.5000   27.6000   22.5000   26.1000
Total Assets
  23.9000   19.8000   39.1000   58.4000   56.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  2.1000   1.1000   1.8000   4.2000   1.6000
Long-term debt
  3.6000   12.4000   13.5000   36.8000   40.7000
Liabilities to Banks
  3.9000   12.6000   13.7000   38.1000   41.9000
Provisions
  1.8000   2.5000   5.8000   6.1000   5.4000
Liabilities
  8   16.5000   22.8000   48.4000   49
Share Capital
  37.7220   38.4170   44.6320   44.8490   47.7480
Total Equity
  15.8000   3.4000   16.4000   10   7.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  23.9000   19.8000   39.1000   58.4000   56.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6.1000   12   21.1000   31.3000   30.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -11.8000   -13.9000   -18.5000   -23.4000   -7.6000
Interest Income
  -1.1970   -1.0620   -1.7760   -2.6000   -2.7000
Income Before Taxes
  -10.6000   -16.1000   -19.3000   -4.8000   -12.7000
Income Taxes
  0.0000   0.0000   -10.4000   2.6000   .3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -10.6000   -16.1000   -8.9000   -7.4000   -13

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -7.5600   -8.8200   -4.2000   -3.3600   -5.0400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -10.7000   -13.1000   -13.4000   -32.9000   -2.8000
Cash Flow from Investing Activities
  -.5000   -.4000   -.5000   21.1000   2.9000
Cash Flow from Financing
  22.4000   9.5000   22.3000   3.5000   5.9000
Decrease / Increase in Cash
  11.2000   -4   8.3000   -8.4000   6
Employees
  94   119   141   180   157