Bell Food Group AG/ CH0315966322 /
2024-08-02 5:15:07 PM | Chg. -3.00 | Volume | Bid5:20:00 PM | Ask5:20:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
247.00CHF | -1.20% | 158 Turnover: 38,932.50 |
-Bid Size: - | -Ask Size: - | 1.64 bill.CHF | 2.85% | 11.92 |
Assets
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 551.8000 | 548.7000 | 561 | 570 | 853 | ||||||
Intangible Assets | 76.7000 | 64.2000 | 54.3000 | 40.8000 | 36.8000 | ||||||
Long-Term Investments | 103.3000 | 147.3000 | 153.5000 | 148.5000 | 44.1000 | ||||||
Fixed Assets | 731.8000 | 760.3000 | 768.8000 | 759.3000 | 933.9000 | ||||||
Inventories | 170.1000 | 185.2000 | 208.6000 | 231.5000 | 263.1000 | ||||||
Accounts Receivable | 149 | 154.8000 | 161.9000 | 149.8000 | 156 | ||||||
Cash and Cash Equivalents | 22.7000 | 37.8000 | 115 | 146.8000 | 189 | ||||||
Current Assets | 520.3000 | 554.9000 | 671.3000 | 706.3000 | 809.9000 | ||||||
Total Assets | 1,252.1000 | 1,315.2000 | 1,440.1000 | 1,465.7000 | 1,743.8000 |
Liabilities
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 142.5000 | 154 | 142.8000 | 131.4000 | 136.8000 | ||||||
Long-term debt | 165 | 175.5000 | 14.5000 | 4.9000 | 78.7000 | ||||||
Liabilities to Banks | 281.7000 | 289.7000 | 23.6000 | 12.6000 | 118.8000 | ||||||
Provisions | 78.6000 | 83.4000 | 72.7000 | 96.4000 | 116.8000 | ||||||
Liabilities | 625.6000 | 639.7000 | 708.6000 | 678.7000 | 834.3000 | ||||||
Share Capital | 2 | 2 | 2 | 2 | 2 | ||||||
Total Equity | 625.8000 | 675.1000 | 731.5000 | 787.1000 | 820.1000 | ||||||
Minority Interests | .8000 | .4000 | -.2000 | -.1000 | 89.4000 | ||||||
Total liabilities equity | 1,252.1000 | 1,315.2000 | 1,440.1000 | 1,465.7000 | 1,743.8000 |
Income Statement
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,482.6000 | 2,508.4000 | 2,597.8000 | 2,578 | 2,780.7000 | ||||||
Depreciation (total) | 72.1000 | 72 | 75.5000 | 75.9000 | 97.3000 | ||||||
Operating Result | 89.8000 | 99.1000 | 104.9000 | 111.2000 | 123 | ||||||
Interest Income | 11.5000 | 1.2000 | -3 | 3.1000 | -3.2000 | ||||||
Income Before Taxes | 101.3000 | 100.3000 | 101.9000 | 114.3000 | 119.8000 | ||||||
Income Taxes | 28.9000 | 24.1000 | 25.3000 | 26.5000 | 17.6000 | ||||||
Minority Interests Profit | -.8000 | -.4000 | -.0200 | -.1000 | -7.5000 | ||||||
Net Income | 71.6000 | 75.8000 | 76.6000 | 87.7000 | 94.8000 |
Per Share
Cash Flow
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 127.8000 | 141.5000 | 112.8000 | 150 | 191.4000 | ||||||
Cash Flow from Investing Activities | -174.5000 | -110.6000 | -94.2000 | -83.6000 | -90.1000 | ||||||
Cash Flow from Financing | 36.3000 | -15.6000 | 58.6000 | -34.1000 | -57.2000 | ||||||
Decrease / Increase in Cash | -10.4000 | 15.2000 | 77.1000 | 32.3000 | 44.1000 | ||||||
Employees | 6,470 | 6,469 | 6,606 | 6,299 | 8,148 |