2024-08-02  5:15:07 PM Chg. -3.00 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
247.00CHF -1.20% 158
Turnover: 38,932.50
-Bid Size: - -Ask Size: - 1.64 bill.CHF 2.85% 11.92

Assets

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Property and Equipment
  948.5000   1,005.3000   1,243.5000   1,302.6000   1,372.8000
Intangible Assets
  160   155.9000   272.1000   248.5000   233.5000
Long-Term Investments
  48.6000   51.6000   53.4000   57   66.6000
Fixed Assets
  1,157.1000   1,212.7000   1,569   1,608.2000   1,672.9000
Inventories
  303.5000   353.2000   412.6000   426.3000   425.2000
Accounts Receivable
  213.5000   378.1000   424.4000   403.1000   383.9000
Cash and Cash Equivalents
  262   83   242.8000   202   178.5000
Current Assets
  987   880.3000   1,149.1000   1,103.9000   1,072
Total Assets
  2,144.1000   2,093   2,718.2000   2,712   2,744.9000

 

Liabilities

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Accounts Payable
  193.7000   183.6000   243.7000   264.2000   214.8000
Long-term debt
  60.8000   508.6000   899.8000   864.2000   862.8000
Liabilities to Banks
  72.3000   722.5000   903.5000   877.5000   868.6000
Provisions
  111.9000   107.1000   116.8000   110.8000   107.3000
Liabilities
  1,162.2000   1,308.8000   1,428.2000   1,424.7000   1,379.8000
Share Capital
  2   2   3.1000   3.1000   3.1000
Total Equity
  883.3000   784.1000   1,289.4000   1,287.1000   1,364.9000
Minority Interests
  98.6000   .2000   .5000   .2000   .2000
Total liabilities equity
  2,144.1000   2,093   2,718.2000   2,712   2,744.9000

 

Income Statement

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Revenues
  3,345.9000   3,537.3000   4,059.4000   4,013   4,019.4000
Depreciation (total)
  114.1000   110.9000   132   159.2000   133.6000
Operating Result
  142.1000   149.7000   140.6000   95.3000   155.6000
Interest Income
  -5.5000   4.5000   -12.9000   -16.1000   -8.6000
Income Before Taxes
  136.6000   154.2000   127.8000   79.2000   147
Income Taxes
  22.3000   37.3000   34.6000   29.7000   28.3000
Minority Interests Profit
  -13.7000   -10.4000   -3.9000   .1000   0.0000
Net Income
  100.6000   106.5000   89.3000   49.6000   118.6000

 

Per Share

2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
Earnings per Share
  25.1800   20.1300   16.8900   7.9000   18.9100
Dividend per Share
  7.0000   8.0000   5.5000   5.5000   6.5000

 

Cash Flow

2016
Swiss GAAP FER
in mill. CHF
2017
Swiss GAAP FER
in mill. CHF
2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  245.5000   161.3000   323.7000   251.6000   246
Cash Flow from Investing Activities
  -384   -135   -442.9000   -227.5000   -225.7000
Cash Flow from Financing
  211.8000   -207   281.6000   -62.2000   -43.2000
Decrease / Increase in Cash
  73.3000   -180.7000   162.4000   -38.1000   -22.8000
Employees
  9,781   10,578   12,442   12,195   12,043