2024-07-09  5:19:57 PM Chg. +4.25 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
259.50CHF +1.67% 207
Turnover: 53,577.50
-Bid Size: - -Ask Size: - 1.73 bill.CHF 2.70% 12.57

Assets

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Property and Equipment
  1,243.5000   1,302.6000   1,372.8000   1,434.9000   1,547.6000
Intangible Assets
  272.1000   248.5000   233.5000   216.5000   195.4000
Long-Term Investments
  53.4000   57   66.6000   68.7000   72.1000
Fixed Assets
  1,569   1,608.2000   1,672.9000   1,720.1000   1,815.2000
Inventories
  412.6000   426.3000   425.2000   444.2000   508.6000
Accounts Receivable
  424.4000   403.1000   383.9000   367.4000   341.4000
Cash and Cash Equivalents
  242.8000   202   178.5000   185.3000   315.7000
Current Assets
  1,149.1000   1,103.9000   1,072   1,078.2000   1,250.4000
Total Assets
  2,718.2000   2,712   2,744.9000   2,798.3000   3,065.6000

 

Liabilities

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Accounts Payable
  243.7000   264.2000   214.8000   219.9000   260.8000
Long-term debt
  899.8000   864.2000   862.8000   672.7000   953.9000
Liabilities to Banks
  903.5000   877.5000   868.6000   867.7000   -
Provisions
  116.8000   110.8000   107.3000   95.7000   93.1000
Liabilities
  1,428.2000   1,424.7000   1,379.8000   1,384.2000   1,609.3000
Share Capital
  3.1000   3.1000   3.1000   3.1000   -
Total Equity
  1,289.4000   1,287.1000   1,364.9000   1,413.9000   1,456.3000
Minority Interests
  .5000   .2000   .2000   .2000   .2000
Total liabilities equity
  2,718.2000   2,712   2,744.9000   2,798.3000   3,065.6000

 

Income Statement

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Revenues
  4,059.4000   4,013   4,019.4000   4,151.6000   4,315
Depreciation (total)
  132   159.2000   133.6000   138.1000   162.8000
Operating Result
  140.6000   95.3000   155.6000   162.4000   162.9000
Interest Income
  -12.9000   -16.1000   -8.6000   -8.3000   -
Income Before Taxes
  127.8000   79.2000   147   154.1000   -
Income Taxes
  34.6000   29.7000   28.3000   26.7000   24.9000
Minority Interests Profit
  -3.9000   .1000   0.0000   0.0000   0.0000
Net Income
  89.3000   49.6000   118.6000   127.4000   127.8000

 

Per Share

2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
2022
Swiss GAAP FER
in CHF
Earnings per Share
  16.8900   7.9000   18.9100   20.3100   20.3700
Dividend per Share
  5.5000   5.5000   6.5000   7.0000   7.0000

 

Cash Flow

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  323.7000   251.6000   246   293.5000   241.4000
Cash Flow from Investing Activities
  -442.9000   -227.5000   -225.7000   -246.6000   -254.8000
Cash Flow from Financing
  281.6000   -62.2000   -43.2000   -39.6000   144.7000
Decrease / Increase in Cash
  162.4000   -38.1000   -22.8000   7.3000   -
Employees
  12,442   12,195   12,043   12,333   12,283