Bell Food Group AG/ CH0315966322 /
15/11/2024 17:17:30 | Chg. -0.50 | Volume | Bid17:20:00 | Ask17:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
264.50CHF | -0.19% | 43 Turnover: 11,377.50 |
-Bid Size: - | -Ask Size: - | 1.77 bill.CHF | 2.64% | 12.84 |
Assets
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 570 | 853 | 948.5000 | 1,005.3000 | 1,243.5000 | ||||||
Intangible Assets | 40.8000 | 36.8000 | 160 | 155.9000 | 272.1000 | ||||||
Long-Term Investments | 148.5000 | 44.1000 | 48.6000 | 51.6000 | 53.4000 | ||||||
Fixed Assets | 759.3000 | 933.9000 | 1,157.1000 | 1,212.7000 | 1,569 | ||||||
Inventories | 231.5000 | 263.1000 | 303.5000 | 353.2000 | 412.6000 | ||||||
Accounts Receivable | 149.8000 | 156 | 213.5000 | 378.1000 | 424.4000 | ||||||
Cash and Cash Equivalents | 146.8000 | 189 | 262 | 83 | 242.8000 | ||||||
Current Assets | 706.3000 | 809.9000 | 987 | 880.3000 | 1,149.1000 | ||||||
Total Assets | 1,465.7000 | 1,743.8000 | 2,144.1000 | 2,093 | 2,718.2000 |
Liabilities
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 131.4000 | 136.8000 | 193.7000 | 183.6000 | 243.7000 | ||||||
Long-term debt | 4.9000 | 78.7000 | 60.8000 | 508.6000 | 899.8000 | ||||||
Liabilities to Banks | 12.6000 | 118.8000 | 72.3000 | 722.5000 | 903.5000 | ||||||
Provisions | 96.4000 | 116.8000 | 111.9000 | 107.1000 | 116.8000 | ||||||
Liabilities | 678.7000 | 834.3000 | 1,162.2000 | 1,308.8000 | 1,428.2000 | ||||||
Share Capital | 2 | 2 | 2 | 2 | 3.1000 | ||||||
Total Equity | 787.1000 | 820.1000 | 883.3000 | 784.1000 | 1,289.4000 | ||||||
Minority Interests | -.1000 | 89.4000 | 98.6000 | .2000 | .5000 | ||||||
Total liabilities equity | 1,465.7000 | 1,743.8000 | 2,144.1000 | 2,093 | 2,718.2000 |
Income Statement
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,578 | 2,780.7000 | 3,345.9000 | 3,537.3000 | 4,059.4000 | ||||||
Depreciation (total) | 75.9000 | 97.3000 | 114.1000 | 110.9000 | 132 | ||||||
Operating Result | 111.2000 | 123 | 142.1000 | 149.7000 | 140.6000 | ||||||
Interest Income | 3.1000 | -3.2000 | -5.5000 | 4.5000 | -12.9000 | ||||||
Income Before Taxes | 114.3000 | 119.8000 | 136.6000 | 154.2000 | 127.8000 | ||||||
Income Taxes | 26.5000 | 17.6000 | 22.3000 | 37.3000 | 34.6000 | ||||||
Minority Interests Profit | -.1000 | -7.5000 | -13.7000 | -10.4000 | -3.9000 | ||||||
Net Income | 87.7000 | 94.8000 | 100.6000 | 106.5000 | 89.3000 |
Per Share
Cash Flow
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 150 | 191.4000 | 245.5000 | 161.3000 | 323.7000 | ||||||
Cash Flow from Investing Activities | -83.6000 | -90.1000 | -384 | -135 | -442.9000 | ||||||
Cash Flow from Financing | -34.1000 | -57.2000 | 211.8000 | -207 | 281.6000 | ||||||
Decrease / Increase in Cash | 32.3000 | 44.1000 | 73.3000 | -180.7000 | 162.4000 | ||||||
Employees | 6,299 | 8,148 | 9,781 | 10,578 | 12,442 |