15/11/2024  21:59:58 Chg. +0.71 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
78.29USD +0.92% 89,594
Turnover: 7.01 mill.
-Bid Size: - -Ask Size: - 56.92 bill.USD 2.02% 20.13

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  4,127   3,842   3,598   3,411   3,220
Long-Term Investments
  24,069   44,039   39,780   35,605   33,456
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,773   4,097   4,628   5,200   4,363
Cash and Cash Equivalents
  6,970   6,537   4,822   5,382   5,864
Current Assets
  -   -   -   -   -
Total Assets
  385,303   393,780   333,469   371,758   362,873

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  21,181   21,900   20,987   20,184   19,731
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  346,829   355,005   294,040   330,191   322,134
Share Capital
  13   13   13   14   14
Total Equity
  38,474   38,775   39,429   41,567   40,739
Minority Interests
  229   938   618   316   101
Total liabilities equity
  385,303   393,780   333,469   371,758   362,873

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  15,962   15,426   15,648   16,547   19,226
Depreciation (total)
  1,292   1,457   1,502   1,474   1,339
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,563   4,235   4,725   4,610   5,192
Income Taxes
  912   1,013   1,177   496   938
Minority Interests Profit
  -84   -64   -1   -24   12
Net Income
  2,494   3,053   3,425   3,915   4,097

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.1700   2.7300   3.1600   3.7400   4.0600
Dividend per Share
  0.6600   0.6800   0.7200   0.8600   1.0400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,484   4,127   6,246   4,641   5,996
Cash Flow from Investing Activities
  -11,675   -19,787   51,203   -31,050   3,299
Cash Flow from Financing
  7,829   15,185   -59,050   26,780   -8,098
Decrease / Increase in Cash
  510   -433   -1,715   560   1,125
Employees
  50,300   51,200   52,000   52,500   51,300