11/15/2024  9:59:58 PM Chg. +0.71 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
78.29USD +0.92% 89,594
Turnover: 7.01 mill.
-Bid Size: - -Ask Size: - 56.92 bill.USD 2.02% 20.13

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  3,598   3,411   3,220   3,107   3,012
Long-Term Investments
  39,780   35,605   33,456   34,431   48,104
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,628   5,200   4,363   4,426   4,129
Cash and Cash Equivalents
  4,822   5,382   5,864   4,830   6,252
Current Assets
  -   -   -   -   -
Total Assets
  333,469   371,758   362,873   381,508   469,633

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  20,987   20,184   19,731   18,758   25,085
Long-term debt
  -   -   -   27,501   25,984
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  294,040   330,191   322,134   339,923   423,689
Share Capital
  13   14   14   14   14
Total Equity
  39,429   41,567   40,739   41,585   45,944
Minority Interests
  618   316   101   102   143
Total liabilities equity
  333,469   371,758   362,873   381,508   469,633

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  15,648   16,547   19,226   20,766   16,856
Depreciation (total)
  1,502   1,474   1,339   1,315   1,630
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,725   4,610   5,192   5,587   4,468
Income Taxes
  1,177   496   938   1,120   842
Minority Interests Profit
  -1   -24   12   -26   -9
Net Income
  3,425   3,915   4,097   4,272   3,423

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.1600   3.7400   4.0600   4.5300   3.8400
Dividend per Share
  0.7200   0.8600   1.0400   1.1800   1.2400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,246   4,641   5,996   96   5,038
Cash Flow from Investing Activities
  51,203   -31,050   3,299   -10,548   -78,455
Cash Flow from Financing
  -59,050   26,780   -8,098   9,459   75,508
Decrease / Increase in Cash
  -1,715   560   1,125   -991   2,152
Employees
  52,000   52,500   51,300   48,400   48,500