2024-11-15  5:16:04 PM Chg. -3.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
69.50CHF -4.66% 1,373
Turnover: 96,448.65
-Bid Size: - -Ask Size: - 5.16 bill.CHF 1.16% 45.90

Assets

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Property and Equipment
  216.4000   208.3000   208.9000   223.1000   255.3000
Intangible Assets
  20.2000   9.4000   8   9.3000   9.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  243.3000   221   220.3000   237.2000   270.7000
Inventories
  150.4000   141   139.3000   139.7000   151.9000
Accounts Receivable
  28.9000   33.1000   43.4000   38.6000   49.4000
Cash and Cash Equivalents
  27.9000   38.7000   29.5000   23.2000   19.2000
Current Assets
  212   217.8000   214.7000   206.6000   225.8000
Total Assets
  455.3000   438.8000   435   443.8000   496.5000

 

Liabilities

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Accounts Payable
  11.7000   10.3000   15.6000   21.2000   22
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  50.2000   44.7000   21.2000   17.1000   55.1000
Provisions
  37.4000   34.4000   34.3000   35.7000   34.9000
Liabilities
  128.5000   102.3000   85.9000   90.5000   131.1000
Share Capital
  .7000   .6800   .6800   .6800   .6800
Total Equity
  326.8000   336.4000   349.1000   353.4000   365.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  455.3000   438.8000   435   443.8000   496.5000

 

Income Statement

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Revenues
  157.3000   170.7000   183.9000   208.6000   236.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  22   29.5000   35.9000   38.5000   45.1000
Interest Income
  -1.2000   -.6000   -.4000   -1.2000   .9000
Income Before Taxes
  19.4000   28.9000   36.3000   37.3000   45.9000
Income Taxes
  4.1000   5.3000   7.3000   5.4000   4.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  15.3000   23.6000   29.1000   31.8000   41.2000

 

Per Share

2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
Earnings per Share
  0.2260   0.3500   0.4300   0.4700   0.6080
Dividend per Share
  0.3000   0.3500   0.4000   0.4500   0.5000

 

Cash Flow

2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
Cash Flow from Operating Activities
  36.9000   49.2000   47.2000   61.4000   40.4000
Cash Flow from Investing Activities
  -9.8000   -11.9000   -10   -36.1000   -51.3000
Cash Flow from Financing
  -19.2000   -26.4000   -47.3000   -31.3000   7.2000
Decrease / Increase in Cash
  7.6000   10.8000   -9.2000   -6.2000   -4
Employees
  681   684   754   902   1,022