11/15/2024  5:16:04 PM Chg. -3.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
69.50CHF -4.66% 1,373
Turnover: 96,448.65
-Bid Size: - -Ask Size: - 5.16 bill.CHF 1.16% 45.90

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  208.9000   223.1000   255.3000   274.5000   289.8000
Intangible Assets
  8   9.3000   9.6000   12.7000   13.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  220.3000   237.2000   270.7000   293.5000   309.3000
Inventories
  139.3000   139.7000   151.9000   172.7000   195.6000
Accounts Receivable
  43.4000   38.6000   49.4000   55.4000   81.4000
Cash and Cash Equivalents
  29.5000   23.2000   19.2000   17.3000   22.3000
Current Assets
  214.7000   206.6000   225.8000   251.2000   305.4000
Total Assets
  435   443.8000   496.5000   544.7000   614.7000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  15.6000   21.2000   22   19.9000   9.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  21.2000   17.1000   55.1000   94.7000   150.2000
Provisions
  34.3000   35.7000   34.9000   36.5000   38.7000
Liabilities
  85.9000   90.5000   131.1000   170.5000   230.5000
Share Capital
  .6800   .6800   .6800   .6800   .6800
Total Equity
  349.1000   353.4000   365.4000   374.2000   384.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  435   443.8000   496.5000   544.7000   614.7000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  183.9000   208.6000   236.5000   261.6000   282.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  35.9000   38.5000   45.1000   50.6000   54.8000
Interest Income
  -.4000   -1.2000   .9000   -2.2800   -.2000
Income Before Taxes
  36.3000   37.3000   45.9000   48.4000   54.6000
Income Taxes
  7.3000   5.4000   4.7000   6.6000   8
Minority Interests Profit
  -   -   -   -   -
Net Income
  29.1000   31.8000   41.2000   41.8000   46.6000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  0.4300   0.4700   0.6080   0.6160   0.6860
Dividend per Share
  0.4000   0.4500   0.5000   0.5500   0.5500

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  47.2000   61.4000   40.4000   35.7000   25.8000
Cash Flow from Investing Activities
  -10   -36.1000   -51.3000   -45.4000   -38.1000
Cash Flow from Financing
  -47.3000   -31.3000   7.2000   7.7000   17.5000
Decrease / Increase in Cash
  -9.2000   -6.2000   -4   -1.9000   5
Employees
  754   902   1,022   1,101   1,140