2024-11-18  9:59:30 PM Chg. -0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.63USD -0.23% 3,570
Turnover: 131,062.15
-Bid Size: - -Ask Size: - 834.77 mill.USD 1.42% 24.90

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  184.5000   187.6100   170.2060   180.5380   190.3960
Intangible Assets
  0.0000   17.2720   13.5770   26.6430   30.9520
Long-Term Investments
  -   11.3930   11.5400   13.9650   14.5530
Fixed Assets
  -   252.2740   235.5560   266.7680   286.6100
Inventories
  342.3000   387.8350   384.7760   360.4040   391.3790
Accounts Receivable
  92.1000   105.7430   98.8650   106.6590   114.7860
Cash and Cash Equivalents
  35.6000   13.0230   25.0620   82.3710   62.2800
Current Assets
  522.4000   553.1910   541.7970   576.8330   602.9690
Total Assets
  749.3000   805.4650   777.3530   843.6010   889.5790

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  45.8000   60.9870   48.3850   57.2970   60.4170
Long-term debt
  -   7.0610   5.1540   4.1160   1.5750
Liabilities to Banks
  -   -   -   -   -
Provisions
  33.5000   50.8000   38.4000   41.3000   45.1000
Liabilities
  168.8000   206.1130   167.4950   194.7600   202.8140
Share Capital
  4.6000   4.5860   4.5980   4.6090   4.6140
Total Equity
  580.5000   599.3520   609.8580   648.8410   686.7650
Minority Interests
  3.6000   4.1860   1.7860   1.0110   1.0930
Total liabilities equity
  749.3000   805.4650   777.3530   843.6010   889.5790

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  933   975.5950   983.1570   1,147.4310   1,184.7390
Depreciation (total)
  -   -   -   -   -
Operating Result
  55.7000   51.6970   49.9870   87.1550   55.5370
Interest Income
  .6000   2.1420   2.1530   2.2010   2.1420
Income Before Taxes
  58.2000   53.6060   51.9730   87.0950   57.2170
Income Taxes
  19   19.4000   20.0070   32.1070   19.6270
Minority Interests Profit
  -.2000   -.2520   -.8310   -.1710   -.2050
Net Income
  39   34.4580   32.7970   55.1590   37.7950

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.7200   1.5100   1.4300   2.4000   1.6400
Dividend per Share
  0.3000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5.9000   18.8630   30.8660   134.8060   41.8810
Cash Flow from Investing Activities
  -42.2000   -42.8240   -10.5920   -66.2270   -46.9000
Cash Flow from Financing
  -6.6000   2.4400   -6.0620   -11.0200   -16.7920
Decrease / Increase in Cash
  -45.4000   -22.5410   12.0390   57.3090   -20.0910
Employees
  3,708   3,952   3,740   4,218   4,437