18/11/2024  21:59:30 Chg. -0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.63USD -0.23% 3,570
Turnover: 131,062.15
-Bid Size: - -Ask Size: - 834.77 mill.USD 1.42% 24.90

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  190.3960   192.4480   190.3630   172.8000   171.7000
Intangible Assets
  30.9520   25.3700   23.5360   31.2000   22.7000
Long-Term Investments
  14.5530   14.8900   16.1040   13.7000   12.2000
Fixed Assets
  286.6100   294.4660   294.1940   282.4000   269.6000
Inventories
  391.3790   355.9440   294.5360   249.7000   303
Accounts Receivable
  114.7860   130.5690   120.2710   115.9000   144.1000
Cash and Cash Equivalents
  62.2800   25.8210   48.8570   158.6000   134.4000
Current Assets
  602.9690   560.9910   506.3040   565.8000   641.7000
Total Assets
  889.5790   855.4570   800.4980   848.2000   911.3000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  60.4170   70.6140   57.1620   52.7000   83.5000
Long-term debt
  1.5750   59.7090   .6900   .4000   .2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  45.1000   47   47.6000   -   -
Liabilities
  202.8140   270.1670   198.0110   205.2000   256.5000
Share Capital
  4.6140   4.5030   4.5100   4.5000   4.5000
Total Equity
  686.7650   585.2900   602.4870   643   654.8000
Minority Interests
  1.0930   .7100   .5380   .5000   .5000
Total liabilities equity
  889.5790   855.4570   800.4980   848.2000   911.3000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,184.7390   1,171.5990   1,169.6130   1,024.4000   1,097.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  55.5370   -86.4210   25.0560   43   22.1000
Interest Income
  2.1420   -.0930   -1.3670   -.7000   -1.1000
Income Before Taxes
  57.2170   -85.9780   25.1860   45.7000   16.5000
Income Taxes
  19.6270   -25.2340   3.0120   -1.2000   -1.4000
Minority Interests Profit
  -.2050   .2950   .1320   0.0000   -.1000
Net Income
  37.7950   -60.4490   22.3060   46.9000   17.8000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.6400   -2.6400   0.9900   2.0800   0.7800
Dividend per Share
  0.4000   0.4200   0.4400   0.4400   0.4500

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  41.8810   -29.7850   112.4340   141.5000   7.4000
Cash Flow from Investing Activities
  -46.9000   -27.4250   -21.5400   -20.9000   -18.4000
Cash Flow from Financing
  -16.7920   22.6940   -68.0850   -10.4000   -12.1000
Decrease / Increase in Cash
  -20.0910   -36.4590   23.0360   109.7000   -24.2000
Employees
  4,437   4,401   3,866   -   -