2024-11-13  5:35:26 PM Chg. +0.010 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
7.526EUR +0.13% 902,699
Turnover: 6.83 mill.
7.520Bid Size: 20 7.680Ask Size: 600 1.98 bill.EUR - 1.75

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  11,413   11,670   12,914   12,579   11,868
Intangible Assets
  1,122   1,194   1,305   1,230   1,235
Long-Term Investments
  1,242   1,487   1,096   795   951
Fixed Assets
  15,357   21,261   22,196   20,316   19,954
Inventories
  557   633   737   543   567
Accounts Receivable
  2,136   2,191   2,164   1,248   1,511
Cash and Cash Equivalents
  4,673   3,585   3,715   6,423   6,658
Current Assets
  9,051   7,796   8,539   9,895   10,729
Total Assets
  24,408   29,057   30,735   30,211   30,683

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,365   2,460   2,379   1,435   1,850
Long-term debt
  6,064   5,733   6,271   14,171   11,274
Liabilities to Banks
  6,070   5,738   7,117   15,489   12,489
Provisions
  2,209   3,531   4,606   5,029   4,941
Liabilities
  21,393   27,192   28,436   35,629   34,499
Share Capital
  429   429   429   429   643
Total Equity
  3,002   1,853   2,284   -5,427   -3,824
Minority Interests
  13   12   15   9   8
Total liabilities equity
  24,408   29,057   30,735   30,211   30,683

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  25,781   26,515   27,189   11,088   14,315
Depreciation (total)
  1,776   2,885   2,987   2,859   2,371
Operating Result
  -419   1,320   1,010   -6,000   -2,532
Interest Income
  -   -   -   -   -
Income Before Taxes
  -517   623   346   -6,928   -3,549
Income Taxes
  229   -227   -76   -97   -282
Minority Interests Profit
  0.0000   -2   -3   5   2
Net Income
  -275   409   290   -7,078   -3,292

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.7000   9.2000   6.4000   -165.6000   -59.5000
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,898   3,712   3,895   -2,826   1,534
Cash Flow from Investing Activities
  -2,456   -2,618   -3,318   -1,583   -1,239
Cash Flow from Financing
  325   -2,188   -447   7,147   -77
Decrease / Increase in Cash
  734   -1,087   131   2,711   232
Employees
  83,522   84,714   86,138   82,167   74,721