2024-09-30  10:10:00 PM Chg. - Volume Bid2024-09-27 Ask2024-09-27 Market Capitalization Dividend Y. P/E Ratio
1.1780CHF - -
Turnover: -
-Bid Size: 0 -Ask Size: 0 727.8 mill.CHF - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  319.3000   996.9000   1,206.5000   1,130.1000   1,938
Intangible Assets
  603.4000   1,182.1000   1,221.6000   1,128   4,051
Long-Term Investments
  0.0000   0.0000   35.6000   886   37
Fixed Assets
  983.7000   2,253.1000   2,490.4000   3,305.1000   6,652
Inventories
  92.9000   253.9000   309.9000   210.2000   858
Accounts Receivable
  97.2000   284.8000   121   201.9000   621
Cash and Cash Equivalents
  179.6000   288.4000   625.2000   500.4000   1,597
Current Assets
  439.3000   1,008.2000   1,094.1000   1,128.3000   3,312
Total Assets
  1,423   3,261.3000   3,584.5000   4,433.4000   9,963

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  68.2000   308.4000   175.9000   135.5000   545
Long-term debt
  364.1000   671.8000   1,599   1,300.6000   3,066
Liabilities to Banks
  472.1000   1,258.2000   1,819   2,082.2000   3,303
Provisions
  20.1000   44.4000   80.7000   112.7000   433
Liabilities
  755.4000   2,432.7000   2,290.8000   2,743.7000   6,936
Share Capital
  73.4000   84.4000   84.4000   84.4000   274
Total Equity
  667.6000   828.6000   1,293.8000   1,689.7000   3,027
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,423   3,261.3000   3,584.5000   4,433.4000   9,963

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  549.9000   1,063.8000   1,426.3000   1,885.3000   3,504
Depreciation (total)
  -   -   -   -   -
Operating Result
  93.3000   75.9000   12.9000   328.7000   138
Interest Income
  -   -   -   -   -
Income Before Taxes
  97.2000   73.7000   91.3000   315.8000   -80
Income Taxes
  5.7000   15   2.1000   -16   -10
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   74
Net Income
  102.9000   88.7000   93.4000   299.8000   -13

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  15.3000   10.8000   11.4000   37.4000   -0.6000
Dividend per Share
  0.3000   0.3300   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  82.3000   -3.6000   315.4000   645.7000   702
Cash Flow from Investing Activities
  -71   -514.8000   -414.7000   -914.4000   -1,493
Cash Flow from Financing
  58.6000   687.7000   406.5000   143.1000   1,951
Decrease / Increase in Cash
  69.9000   169.3000   307.2000   -125.7000   1,163
Employees
  2,175   7,016   10,166   8,811   30,031