2024-09-30  10:10:00 PM Chg. - Volume Bid2024-09-27 Ask2024-09-27 Market Capitalization Dividend Y. P/E Ratio
1.1780CHF - -
Turnover: -
-Bid Size: 0 -Ask Size: 0 727.8 mill.CHF - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  256.6000   319.3000   996.9000   1,206.5000   1,130.1000
Intangible Assets
  582   603.4000   1,182.1000   1,221.6000   1,128
Long-Term Investments
  0.0000   0.0000   0.0000   35.6000   886
Fixed Assets
  882.3000   983.7000   2,253.1000   2,490.4000   3,305.1000
Inventories
  79.8000   92.9000   253.9000   309.9000   210.2000
Accounts Receivable
  88.7000   97.2000   284.8000   121   201.9000
Cash and Cash Equivalents
  103.6000   179.6000   288.4000   625.2000   500.4000
Current Assets
  341   439.3000   1,008.2000   1,094.1000   1,128.3000
Total Assets
  1,223.4000   1,423   3,261.3000   3,584.5000   4,433.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  58.6000   68.2000   308.4000   175.9000   135.5000
Long-term debt
  200.2000   364.1000   671.8000   1,599   1,300.6000
Liabilities to Banks
  275.2000   472.1000   1,258.2000   1,819   2,082.2000
Provisions
  34.7000   20.1000   44.4000   80.7000   112.7000
Liabilities
  542.2000   755.4000   2,432.7000   2,290.8000   2,743.7000
Share Capital
  73.4000   73.4000   84.4000   84.4000   84.4000
Total Equity
  681.2000   667.6000   828.6000   1,293.8000   1,689.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,223.4000   1,423   3,261.3000   3,584.5000   4,433.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  623.1000   549.9000   1,063.8000   1,426.3000   1,885.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  147.3000   93.3000   75.9000   12.9000   328.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  158.9000   97.2000   73.7000   91.3000   315.8000
Income Taxes
  -10.2000   5.7000   15   2.1000   -16
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  148.7000   102.9000   88.7000   93.4000   299.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  21.6000   15.3000   10.8000   11.4000   37.4000
Dividend per Share
  0.5100   0.3000   0.3300   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  152.9000   82.3000   -3.6000   315.4000   645.7000
Cash Flow from Investing Activities
  -287.2000   -71   -514.8000   -414.7000   -914.4000
Cash Flow from Financing
  24.4000   58.6000   687.7000   406.5000   143.1000
Decrease / Increase in Cash
  -109.9000   69.9000   169.3000   307.2000   -125.7000
Employees
  1,921   2,175   7,016   10,166   8,811