11/15/2024  10:10:00 PM Chg. +1.30 Volume Bid10:18:40 PM Ask10:18:40 PM Market Capitalization Dividend Y. P/E Ratio
95.48USD +1.38% 2.35 mill.
Turnover: 140.58 mill.
94.56Bid Size: 100 96.42Ask Size: 100 27.99 bill.USD 2.77% 16.90

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,062   2,186   2,214   2,282   2,154
Intangible Assets
  1,750   1,613   2,369   2,030   1,827
Long-Term Investments
  2,363   2,259   2,912   2,899   3,095
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,644   3,099   3,203   3,231   3,105
Cash and Cash Equivalents
  1,314   2,107   3,597   3,302   3,467
Current Assets
  -   -   -   -   -
Total Assets
  242,698   238,425   244,626   245,610   314,706

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  16,901   15,606   24,209   24,857   27,503
Long-term debt
  -   -   -   12,509   13,805
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  221,479   216,108   219,836   221,179   288,506
Share Capital
  504   504   504   504   504
Total Equity
  21,219   22,317   24,790   24,431   26,200
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  242,698   238,425   244,626   245,610   314,706

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  10,628   11,813   13,116   13,088   12,074
Depreciation (total)
  929   1,085   1,203   1,337   1,510
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,120   2,899   3,101   2,712   2,899
Income Taxes
  -22   722   400   470   479
Minority Interests Profit
  1   0.0000   -   -   -
Net Income
  1,968   1,993   2,593   2,242   2,257

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.0300   5.3200   6.4800   5.4300   6.4000
Dividend per Share
  1.4400   1.6000   1.7800   1.9800   2.0800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,290   6,933   10,175   5,690   3,532
Cash Flow from Investing Activities
  4,230   48   -4,496   -2,626   -65,534
Cash Flow from Financing
  -6,413   -6,188   -4,471   -2,974   62,167
Decrease / Increase in Cash
  107   793   1,490   90   165
Employees
  33,783   36,643   40,142   39,000   39,000