2024-11-15  5:19:55 PM Chg. +1.50 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
240.00CHF +0.63% 845
Turnover: 202,140.75
-Bid Size: - -Ask Size: - 3.07 bill.CHF - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  85.7000   89.1000   85.9000   84.2000   83.5000
Intangible Assets
  168   156.3000   164.6000   165.2000   165.8000
Long-Term Investments
  1.2000   .2000   1.4000   2.3000   8.2000
Fixed Assets
  261.5000   255   259.9000   260.2000   266.9000
Inventories
  626.5000   714.4000   738.3000   834.1000   915.3000
Accounts Receivable
  587   543.2000   583.5000   570.7000   622.2000
Cash and Cash Equivalents
  24.2000   40   55.5000   235.6000   240.4000
Current Assets
  1,450.3000   1,504.8000   1,635.2000   1,898.3000   2,115.4000
Total Assets
  1,711.8000   1,759.8000   1,895.1000   2,158.5000   2,382.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  836.1000   765.9000   862.7000   851.1000   1,015.8000
Long-term debt
  194.1000   189.2000   192.6000   325.7000   279.1000
Liabilities to Banks
  203.1000   256.3000   221.4000   409.3000   403.5000
Provisions
  19   18   15.3000   16.3000   22.4000
Liabilities
  1,257.9000   1,266.9000   1,329.9000   1,535.2000   1,706.5000
Share Capital
  10   10   10   10   10
Total Equity
  454.4000   493.3000   565   623.1000   675.5000
Minority Interests
  -.4000   -.4000   .1000   .2000   .2000
Total liabilities equity
  1,711.8000   1,759.8000   1,895.1000   2,158.5000   2,382.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  7,237.8000   7,792.1000   7,984.1000   8,890.7000   9,175.7000
Depreciation (total)
  27.9000   30.1000   17.5000   16.3000   16
Operating Result
  96   109.9000   128.5000   141   136.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  81.9000   90.8000   113.9000   124.2000   117.3000
Income Taxes
  -21   -27.9000   -30.7000   -31.7000   -36.1000
Minority Interests Profit
  .5000   .3000   .2000   .1000   0.0000
Net Income
  61.4000   63.1000   83.4000   92.6000   81.1000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.7500   4.9300   6.5000   7.2200   6.3300
Dividend per Share
  1.5100   1.7100   2.1100   2.3900   2.6400

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  56.4000   39.5000   90   16.3000   88.1000
Cash Flow from Investing Activities
  -69.2000   -18.2000   -19.4000   -27.5000   -30.2000
Cash Flow from Financing
  -4.7000   -5.6000   -55   112.9000   -53
Decrease / Increase in Cash
  -17.5000   15.8000   15.5000   180.1000   4.8000
Employees
  3,836   3,488   3,667   3,870   3,728