2024-11-15  5:19:55 PM Chg. +1.50 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
240.00CHF +0.63% 845
Turnover: 202,140.75
-Bid Size: - -Ask Size: - 3.07 bill.CHF - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  84.2000   83.5000   188.5000   169.6000   -
Intangible Assets
  165.2000   165.8000   199.7000   197.2000   -
Long-Term Investments
  2.3000   8.2000   11.1000   11.1000   -
Fixed Assets
  260.2000   266.9000   415.4000   406.5000   -
Inventories
  834.1000   915.3000   915.3000   729.4000   -
Accounts Receivable
  570.7000   622.2000   747.2000   828   -
Cash and Cash Equivalents
  235.6000   240.4000   349.5000   483.2000   -
Current Assets
  1,898.3000   2,115.4000   2,408.2000   2,475.6000   -
Total Assets
  2,158.5000   2,382.3000   2,823.6000   2,882.1000   3,084.5000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  851.1000   1,015.8000   1,271.5000   1,310.6000   -
Long-term debt
  325.7000   279.1000   408.7000   337.1000   -
Liabilities to Banks
  409.3000   403.5000   497.3000   445.3000   -
Provisions
  16.3000   22.4000   19   18   -
Liabilities
  1,535.2000   1,706.5000   2,091.4000   2,060.8000   2,135
Share Capital
  10   10   10   9.9600   -
Total Equity
  623.1000   675.5000   731.9000   821   949.5000
Minority Interests
  .2000   .2000   .4000   .3000   -
Total liabilities equity
  2,158.5000   2,382.3000   2,823.6000   2,882.1000   3,084.5000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  8,890.7000   9,175.7000   10,692.7000   11,868.4000   11,594.8100
Depreciation (total)
  16.3000   16   38.8000   42.2000   -
Operating Result
  141   136.7000   157.9000   185.3000   217.5600
Interest Income
  -   -   -   -   -
Income Before Taxes
  124.2000   117.3000   134.8000   167.7000   -
Income Taxes
  -31.7000   -36.1000   -34.5000   -37.7000   -
Minority Interests Profit
  .1000   0.0000   0.0000   0.0000   -
Net Income
  92.6000   81.1000   100.3000   130.1000   154

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  7.2200   6.3300   7.8000   10.1400   12.0100
Dividend per Share
  2.3900   2.6400   3.0500   3.4277   4.2400

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16.3000   88.1000   312.1000   246.2000   290.5800
Cash Flow from Investing Activities
  -27.5000   -30.2000   -72.6000   -19.6000   -
Cash Flow from Financing
  112.9000   -53   -133.3000   -90.4000   -
Decrease / Increase in Cash
  180.1000   4.8000   109.1000   133.7000   -
Employees
  3,870   3,728   4,220   4,002   -