2024-11-15  5:19:55 PM Chg. +1.50 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
240.00CHF +0.63% 845
Turnover: 202,140.75
-Bid Size: - -Ask Size: - 3.07 bill.CHF - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  89.1000   85.9000   84.2000   83.5000   188.5000
Intangible Assets
  156.3000   164.6000   165.2000   165.8000   199.7000
Long-Term Investments
  .2000   1.4000   2.3000   8.2000   11.1000
Fixed Assets
  255   259.9000   260.2000   266.9000   415.4000
Inventories
  714.4000   738.3000   834.1000   915.3000   915.3000
Accounts Receivable
  543.2000   583.5000   570.7000   622.2000   747.2000
Cash and Cash Equivalents
  40   55.5000   235.6000   240.4000   349.5000
Current Assets
  1,504.8000   1,635.2000   1,898.3000   2,115.4000   2,408.2000
Total Assets
  1,759.8000   1,895.1000   2,158.5000   2,382.3000   2,823.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  765.9000   862.7000   851.1000   1,015.8000   1,271.5000
Long-term debt
  189.2000   192.6000   325.7000   279.1000   408.7000
Liabilities to Banks
  256.3000   221.4000   409.3000   403.5000   497.3000
Provisions
  18   15.3000   16.3000   22.4000   19
Liabilities
  1,266.9000   1,329.9000   1,535.2000   1,706.5000   2,091.4000
Share Capital
  10   10   10   10   10
Total Equity
  493.3000   565   623.1000   675.5000   731.9000
Minority Interests
  -.4000   .1000   .2000   .2000   .4000
Total liabilities equity
  1,759.8000   1,895.1000   2,158.5000   2,382.3000   2,823.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  7,792.1000   7,984.1000   8,890.7000   9,175.7000   10,692.7000
Depreciation (total)
  30.1000   17.5000   16.3000   16   38.8000
Operating Result
  109.9000   128.5000   141   136.7000   157.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  90.8000   113.9000   124.2000   117.3000   134.8000
Income Taxes
  -27.9000   -30.7000   -31.7000   -36.1000   -34.5000
Minority Interests Profit
  .3000   .2000   .1000   0.0000   0.0000
Net Income
  63.1000   83.4000   92.6000   81.1000   100.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.9300   6.5000   7.2200   6.3300   7.8000
Dividend per Share
  1.7100   2.1100   2.3900   2.6400   3.0500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  39.5000   90   16.3000   88.1000   312.1000
Cash Flow from Investing Activities
  -18.2000   -19.4000   -27.5000   -30.2000   -72.6000
Cash Flow from Financing
  -5.6000   -55   112.9000   -53   -133.3000
Decrease / Increase in Cash
  15.8000   15.5000   180.1000   4.8000   109.1000
Employees
  3,488   3,667   3,870   3,728   4,220