2025-04-25  8:11:30 PM Chg. +2.580 Volume Bid8:12:29 PM Ask8:12:29 PM Market Capitalization Dividend Y. P/E Ratio
140.880EUR +1.87% 35,829
Turnover: 5.03 mill.
140.840Bid Size: 80 140.880Ask Size: 80 110.79 bill.EUR 2.13% 26.23

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  16,676   16,536   16,505   17,201   19,112
Intangible Assets
  16,199   16,367   16,768   16,929   17,179
Long-Term Investments
  7,338   4,692   4,971   6,947   7,545
Fixed Assets
  51,695   51,247   52,942   54,870   59,781
Inventories
  30,401   28,538   32,202   33,741   37,745
Accounts Receivable
  5,132   5,063   -   4,725   5,293
Cash and Cash Equivalents
  14,439   14,572   15,823   16,469   15,003
Current Assets
  58,400   55,800   63,002   63,948   69,371
Total Assets
  110,095   107,047   115,944   118,871   129,213

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  8,722   9,693   13,261   14,323   13,791
Long-term debt
  14,082   13,094   17,013   10,202   10,355
Liabilities to Banks
  17,095   15,040   -   -   -
Provisions
  22,305   16,454   11,023   10,189   9,208
Liabilities
  103,639   97,561   102,962   101,141   109,517
Share Capital
  785   787   -   -   -
Total Equity
  6,445   9,486   12,950   17,695   19,606
Minority Interests
  11   20   32   35   90
Total liabilities equity
  110,095   107,047   115,944   118,871   129,213

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  49,912   52,149   58,763   65,446   69,230
Depreciation (total)
  -   -   -   -   -
Operating Result
  -510   5,342   5,325   4,603   5,304
Interest Income
  -271   -246   -232   -25   -98
Income Before Taxes
  -1,130   5,027   5,075   4,769   5,425
Income Taxes
  39   853   939   1,156   1,347
Minority Interests Profit
  36   39   111   -176   -154
Net Income
  -1,133   4,213   4,247   3,789   4,232

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -1.4500   5.3600   5.4000   4.8000   5.3600
Dividend per Share
  0.0000   1.5000   1.8000   2.8000   3.0000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5,420   4,639   6,288   6,255   7,402
Cash Flow from Investing Activities
  4,126   -2,719   -3,113   -4,128   -6,653
Cash Flow from Financing
  6,833   -2,179   -2,115   -1,276   -2,570
Decrease / Increase in Cash
  5,125   133   -   -   -
Employees
  131,349   126,495   134,267   -   156,924