2024-12-27  6:19:47 PM Chg. +0.470 Volume Bid6:19:52 PM Ask6:19:52 PM Market Capitalization Dividend Y. P/E Ratio
46.860EUR +1.01% 2
Turnover: 93.720
-Bid Size: - -Ask Size: - 12.34 bill.EUR 2.52% 20.96

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  662   1,192   632   242   248
Intangible Assets
  2,302   2,653   3,049   2,668   3,112
Long-Term Investments
  830   2,516   2,224   1,335   -
Fixed Assets
  5,430   9,139   8,869   6,862   7,691
Inventories
  8   15   20   21   9
Accounts Receivable
  403   617   649   534   631
Cash and Cash Equivalents
  1,063   2,820   2,279   2,474   1,666
Current Assets
  1,821   3,764   3,274   3,289   3,079
Total Assets
  12,076   12,917   13,904   10,546   10,769

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  398   426   441   327   391
Long-term debt
  2,768   2,760   2,820   2,473   2,572
Liabilities to Banks
  3,005   4,028   3,126   3,442   -
Provisions
  625   1,098   1,009   1,068   -
Liabilities
  6,250   6,481   6,926   6,388   6,172
Share Capital
  870   848   813   784   -
Total Equity
  5,485   6,328   6,830   3,092   4,283
Minority Interests
  341   108   148   66   314
Total liabilities equity
  12,076   12,917   13,904   10,546   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,937   3,610   4,049   1,621   2,204
Depreciation (total)
  348   162   -   -   249
Operating Result
  492   550   678   -2,201   53
Interest Income
  -   -   -   -   -
Income Before Taxes
  462   162   603   -2,309   -55
Income Taxes
  19   -118   -138   62   -69
Minority Interests Profit
  -40   -51   -21   2   6
Net Income
  441   2,233   464   -1,988   85

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.4000   7.6100   1.5500   -7.7100   0.1900
Dividend per Share
  1.0500   1.0500   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  989   491   641   -463   -240
Cash Flow from Investing Activities
  -1,248   1,523   330   885   -99
Cash Flow from Financing
  54   -373   -1,123   -229   -466
Decrease / Increase in Cash
  -262   1,684   -136   129   -
Employees
  60,524   53,126   57,401   54,173   -