2024-12-27  6:19:47 PM Chg. +0.470 Volume Bid6:19:52 PM Ask6:19:52 PM Market Capitalization Dividend Y. P/E Ratio
46.860EUR +1.01% 2
Turnover: 93.720
-Bid Size: - -Ask Size: - 12.34 bill.EUR 2.52% 20.96

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,024   562   662   1,192   632
Intangible Assets
  307   2,401   2,302   2,653   3,049
Long-Term Investments
  654   844   830   2,516   2,224
Fixed Assets
  4,756   5,545   5,430   9,139   8,869
Inventories
  37   8   8   15   20
Accounts Receivable
  432   374   403   617   649
Cash and Cash Equivalents
  2,963   1,184   1,063   2,820   2,279
Current Assets
  3,990   1,861   1,821   3,764   3,274
Total Assets
  8,953   11,864   12,076   12,917   13,904

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  736   384   398   426   441
Long-term debt
  2,745   2,176   2,768   2,760   2,820
Liabilities to Banks
  2,836   2,857   3,005   4,028   3,126
Provisions
  344   883   625   1,098   1,009
Liabilities
  4,966   5,939   6,250   6,481   6,926
Share Capital
  706   854   870   848   813
Total Equity
  3,762   5,658   5,485   6,328   6,830
Minority Interests
  225   267   341   108   148
Total liabilities equity
  8,953   11,864   12,076   12,917   13,904

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  5,581   5,631   1,937   3,610   4,049
Depreciation (total)
  321   342   348   162   -
Operating Result
  665   696   492   550   678
Interest Income
  -   -   -   -   -
Income Before Taxes
  408   378   462   162   603
Income Taxes
  -135   -79   19   -118   -138
Minority Interests Profit
  -27   -33   -40   -51   -21
Net Income
  244   265   441   2,233   464

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.8800   0.8800   1.4000   7.6100   1.5500
Dividend per Share
  1.0000   1.0500   1.0500   1.0500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  785   508   989   491   641
Cash Flow from Investing Activities
  -280   -3,738   -1,248   1,523   330
Cash Flow from Financing
  -230   1,677   54   -373   -1,123
Decrease / Increase in Cash
  266   -1,509   -262   1,684   -136
Employees
  49,953   58,481   60,524   53,126   57,401