ZOETIS INC. CL.A DL -,01/ US98978V1035 /
| 11/8/2024 9:55:01 PM | Chg. +3.7000 | Volume | Bid9:59:58 PM | Ask9:59:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 163.9800EUR | +2.31% | 111 Turnover: 18,000.4400 |
-Bid Size: - | -Ask Size: - | 74.43 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,940 | 2,202 | 2,422 | 2,753 | 3,204 | ||||||
| Intangible Assets | 1,890 | 1,710 | 1,474 | 1,380 | 1,338 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 6,752 | 6,989 | 6,970 | 7,394 | 7,957 | ||||||
| Inventories | 1,410 | 1,628 | 1,923 | 2,345 | 2,564 | ||||||
| Accounts Receivable | 1,086 | 1,013 | 1,133 | 1,215 | 1,304 | ||||||
| Cash and Cash Equivalents | 1,934 | 3,604 | 3,485 | 3,581 | 2,041 | ||||||
| Current Assets | 4,748 | 6,611 | 6,930 | 7,506 | 6,343 | ||||||
| Total Assets | 11,500 | 13,600 | 13,900 | 14,900 | 14,300 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 301 | 457 | 436 | 405 | 411 | ||||||
| Long-term debt | 5,947 | 6,595 | 6,592 | 6,552 | 6,564 | ||||||
| Liabilities to Banks | 95 | 123 | 154 | - | - | ||||||
| Provisions | 434 | 378 | 320 | - | - | ||||||
| Liabilities | 8,792 | 9,827 | 9,356 | 10,497 | 9,309 | ||||||
| Share Capital | 5 | 5 | 5 | 5 | 5 | ||||||
| Total Equity | 2,708 | 3,773 | 4,544 | 4,403 | 4,991 | ||||||
| Minority Interests | 0.0000 | 4 | 1 | -2 | -6 | ||||||
| Total liabilities equity | 11,500 | 13,600 | 13,900 | 14,900 | 14,300 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 6,260 | 6,675 | 7,776 | 8,080 | 8,544 | ||||||
| Depreciation (total) | 155 | 160 | 161 | 150 | 149 | ||||||
| Operating Result | - | - | - | - | - | ||||||
| Interest Income | 223 | 231 | 224 | 221 | 239 | ||||||
| Income Before Taxes | 1,801 | 1,996 | 2,488 | 2,656 | 2,936 | ||||||
| Income Taxes | 301 | 360 | 454 | 545 | 596 | ||||||
| Minority Interests Profit | 0.0000 | -2 | -3 | -3 | -4 | ||||||
| Net Income | 1,500 | 1,638 | 2,037 | 2,114 | 2,344 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,795 | 2,126 | 2,213 | 1,912 | 2,353 | ||||||
| Cash Flow from Investing Activities | -504 | -572 | -458 | -883 | -777 | ||||||
| Cash Flow from Financing | -951 | 123 | -1,862 | -904 | -3,109 | ||||||
| Decrease / Increase in Cash | 332 | 1,670 | -119 | 96 | -1,540 | ||||||
| Employees | 10,600 | 11,300 | 12,100 | - | - | ||||||
