2024-11-12  8:00:00 AM Chg. -0.53 Volume Bid2024-11-12 Ask8:00:02 AM Market Capitalization Dividend Y. P/E Ratio
15.98CNY -3.21% 285.63 mill.
Turnover: 4.6 bill.
15.98Bid Size: 2.42 mill. 15.99Ask Size: 276,000 409.71 bill.CNY 1.25% 19.98

Assets

2018
CAS
in mill. CNY
2019
CAS
in mill. CNY
2020
CAS
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Property and Equipment
  39,500.2600   44,501.5800   63,472.7000   55,814.1900   73,078.7000
Intangible Assets
  314.1400   24,162.5000   46,760.2400   47,531.3500   68,279.9000
Long-Term Investments
  9,633.7600   25,792.6800   13,961.8500   117.4700   448.7800
Fixed Assets
  82,430.6100   95,236.5500   143,050.8400   161,530.3800   226,399.6800
Inventories
  12,669.6700   14,886.5500   198,064.1600   19,308.8000   28,103.9600
Accounts Receivable
  1,009.8700   944.1100   1,141.4400   2,445.2200   7,916.9600
Cash and Cash Equivalents
  10,089.8900   6,225.1400   11,955.3300   14,221.7800   20,243.7400
Current Assets
  30,448.6800   28,594.3900   39,262.4000   47,064.2900   79,644.4600
Total Assets
  112,879.3000   123,830.9400   182,313.2500   208,594.6800   306,044.1400

 

Liabilities

2018
CAS
in mill. CNY
2019
CAS
in mill. CNY
2020
CAS
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Accounts Payable
  4,540.2400   4,382.1000   5,542.9900   7,442.3200   11,757.4600
Long-term debt
  21,797.3600   25,792.6800   45,192.5500   36,126.8200   68,819.5800
Liabilities to Banks
  -   -   -   -   -
Provisions
  5,429.2600   5,615.5400   10,680.4900   10,039.0800   11,359.0300
Liabilities
  65,605.5900   66,751.3400   107,716.8000   115,697.5100   181,588.6900
Share Capital
  -   -   -   -   -
Total Equity
  40,455.4300   51,185.9600   56,538.5500   71,034.3700   88,942.7800
Minority Interests
  6,818.2700   5,893.6300   18,057.8800   21,862.8000   35,512.6700
Total liabilities equity
  -   -   -   208,594.6800   306,044.1400

 

Income Statement

2018
CAS
in mill. CNY
2019
CAS
in mill. CNY
2020
CAS
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,181.3700   7,242.0700   11,239.7400   -   -
Interest Income
  -   -   -   -1,350.8700   -2,090.9700
Income Before Taxes
  -   -   -   -   -
Income Taxes
  1,447.5000   1,913.3700   2,387.9800   5,194.1700   5,225.6400
Minority Interests Profit
  588.9000   776.9400   1,949.4800   -3,926.7700   -4,725.1600
Net Income
  4,093.7700   4,283.9500   6,508.5500   15,672.8700   20,042.0500

 

Per Share

2018
CAS
in CNY
2019
CAS
in CNY
2020
CAS
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
Earnings per Share
  0.1800   0.1800   0.2500   0.6000   0.7600
Dividend per Share
  0.2300   0.2000   0.2000   0.1500   0.2300

 

Cash Flow

2018
CAS
in mill. CNY
2019
CAS
in mill. CNY
2020
CAS
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Cash Flow from Operating Activities
  10,233   10,665.5500   14,268.4000   26,072.2400   28,678.5000
Cash Flow from Investing Activities
  -13,640.2100   -14,102.8300   -29,174.4300   -23,764.9500   -50,980.9500
Cash Flow from Financing
  7,655.1600   -325.8100   20,928.1900   23.3200   27,257.9800
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  -   -   37,000   -   -