11/15/2024  9:43:24 PM Chg. -0.440 Volume Bid9:53:15 PM Ask9:53:15 PM Market Capitalization Dividend Y. P/E Ratio
35.180EUR -1.24% 5
Turnover: 177.800
34.790Bid Size: 285 35.310Ask Size: 285 6.75 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  2,894.1000   3,278.4000   3,831   3,972.4000   4,176
Intangible Assets
  223   248.1000   258.1000   275.7000   300.7000
Long-Term Investments
  0.0000   2.2000   21.6000   43.3000   9.2000
Fixed Assets
  3,150   3,568.3000   4,157.9000   4,351.2000   4,542.1000
Inventories
  30.5000   37.1000   44.8000   48.2000   48.8000
Accounts Receivable
  124.1000   124   140   163.6000   191.1000
Cash and Cash Equivalents
  41.4000   2.1000   57.1000   63   90.6000
Current Assets
  196   164.4000   245.1000   287.1000   343
Total Assets
  3,347.5000   3,733.8000   4,405.3000   4,688.8000   4,892.4000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  423   464.1000   538.2000   596.9000   668.2000
Long-term debt
  433   512.2000   872.9000   795.6000   814.5000
Liabilities to Banks
  433   585.3000   966.9000   953   926
Provisions
  92.4000   78.2000   132.1000   110.6000   130.5000
Liabilities
  1,564.5000   1,755.9000   2,000.6000   2,164   2,089.9000
Share Capital
  149.6000   149.8000   150   150.2000   150.4000
Total Equity
  1,773.5000   1,972   2,402.6000   2,528.3000   2,802.5000
Minority Interests
  9.5000   5.9000   2.1000   -3.5000   0.0000
Total liabilities equity
  3,347.5000   3,733.8000   4,405.3000   4,688.8000   4,892.4000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  2,294.3000   2,608.1000   2,921.8000   3,106   3,295.1000
Depreciation (total)
  152.5000   168.4000   187.5000   220.1000   232.2000
Operating Result
  391.5000   500.9000   528.1000   552.7000   589.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  347   463.8000   487.7000   515.4000   548.4000
Income Taxes
  -23.6000   -97.7000   -100.4000   -99.5000   -112
Minority Interests Profit
  4.5000   4   3.9000   5.7000   1.6000
Net Income
  327.9000   370.1000   391.2000   421.6000   438

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  1.8300   2.0500   2.1600   2.3139   2.3974
Dividend per Share
  0.6900   0.8200   0.9000   0.9580   1.0115

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  428.9000   519.4000   572.7000   626.1000   621
Cash Flow from Investing Activities
  -305.4000   -565.2000   -727.3000   -410.1000   -388.6000
Cash Flow from Financing
  -121.6000   7.3000   209   -211.9000   -205.1000
Decrease / Increase in Cash
  1.9000   -38.5000   54.4000   4.1000   27.3000
Employees
  36,447   38,816   41,175   42,044   52,716