2024-11-18  1:13:14 PM Chg. -4.000 Volume Bid2024-11-18 Ask2024-11-18 Market Capitalization Dividend Y. P/E Ratio
180.000EUR -2.17% -
Turnover: -
180.000Bid Size: 55 184.000Ask Size: 55 8.48 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   251.9000   297.9000   325.9000   317.4350
Intangible Assets
  -   879.8000   1,058.8000   1,255.6000   1,216.7200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   298.8000   323.3000   333.6000   335.5930
Accounts Receivable
  -   286.2000   298   295.3000   273.7040
Cash and Cash Equivalents
  -   584.1000   337   432   303.2360
Current Assets
  -   1,280.3000   1,069.1000   1,200.6000   1,053.2090
Total Assets
  -   3,924.1000   3,739.5000   4,209   3,977.2550

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   67.1000   75.2000   72   64.1000
Long-term debt
  -   954.8000   965.3000   930   700
Liabilities to Banks
  -   954.8000   965.3000   930   700
Provisions
  -   421.9000   420.2000   514.7000   451.5000
Liabilities
  -   1,941.3000   1,958   2,293   2,063.5560
Share Capital
  -   42.9000   43.1000   43.2000   43.4200
Total Equity
  -   1,982.8000   1,781.5000   1,916   1,913.6990
Minority Interests
  -   2.2000   2.6000   2.5000   2.3900
Total liabilities equity
  -   3,924.1000   3,739.5000   4,209   3,977.2550

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,397.7000   1,492.5000   1,551   1,696.3000   1,839.8320
Depreciation (total)
  -   -   -   -   60.9260
Operating Result
  230.3000   229.6000   -97.4000   233.3000   284.8620
Interest Income
  -79.1000   -69   -68   -56.3000   64.7520
Income Before Taxes
  104.6000   145.1000   -165.4000   175.7000   220.1100
Income Taxes
  16.9000   25.8000   16.4000   23.5000   28.6500
Minority Interests Profit
  -1.3000   -1.6000   -1   -.9000   1.0720
Net Income
  201.1000   323.3000   -190.1000   150.9000   187.6790

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  5.0400   7.9800   -4.6500   3.6700   4.5400
Dividend per Share
  1.3600   1.3600   1.3600   1.3600   1.3600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  143.8000   94.4000   193.9000   229.9000   290.2410
Cash Flow from Investing Activities
  152.1000   300.7000   -385.9000   -372.6000   -108.1370
Cash Flow from Financing
  -335.5000   -5.2000   -47.3000   -232.6000   -287.7030
Decrease / Increase in Cash
  20.1000   375.6000   -247   94.9000   -128.7480
Employees
  12,500   11,500   11,600   11,400   11,700