2024-12-20  7:31:50 PM Chg. +0.080 Volume Bid7:31:53 PM Ask7:31:53 PM Market Capitalization Dividend Y. P/E Ratio
26.600EUR +0.30% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 6.87 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  398.7000   435   388.3000   402   392.3000
Intangible Assets
  1,614.5000   1,638.3000   1,411.6000   1,628.8000   1,549.9000
Long-Term Investments
  28.2000   37.2000   41.9000   40.5000   19.2000
Fixed Assets
  2,058.6000   2,159.7000   1,892.5000   2,162.4000   2,050
Inventories
  485   551.3000   478.7000   551.6000   586.8000
Accounts Receivable
  497.1000   625   444.7000   481.8000   613.3000
Cash and Cash Equivalents
  79.1000   178.7000   184   258.6000   284.6000
Current Assets
  1,102.9000   1,402.6000   1,179.2000   1,361.3000   1,543.5000
Total Assets
  3,161.5000   3,562.3000   3,071.7000   3,523.7000   3,593.5000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  476.8000   581.4000   459.6000   548.1000   613.2000
Long-term debt
  799.6000   873.3000   813.4000   949.1000   739.4000
Liabilities to Banks
  826.1000   1,039.4000   1,009   1,093.1000   1,127.8000
Provisions
  220.1000   275   232.3000   243.9000   183
Liabilities
  1,674.8000   2,080.1000   1,873.9000   2,140.1000   2,122.4000
Share Capital
  26.7000   26.8000   26.8000   27.3000   28.1000
Total Equity
  1,482.2000   1,475.4000   1,191.6000   1,375.1000   1,469.8000
Minority Interests
  4.5000   6.8000   6.2000   8.5000   1.3000
Total liabilities equity
  3,161.5000   3,562.3000   3,071.7000   3,523.7000   3,593.5000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  2,429.8000   2,438.2000   1,917.7000   1,844.9000   2,355.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  490.3000   192.5000   -158.3000   90.3000   223.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  431.2000   149.1000   -199.8000   42.8000   180.6000
Income Taxes
  -95.5000   -74.4000   20.8000   -4.6000   -19.1000
Minority Interests Profit
  -.8000   -1.6000   .3000   .1000   .2000
Net Income
  334.9000   73.1000   -178.7000   38.3000   161.7000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  1.5700   0.3400   -0.8400   0.1780   0.7350
Dividend per Share
  0.4200   0.4400   0.4400   0.4400   0.4400

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  389.9000   306   310.1000   216   128.4000
Cash Flow from Investing Activities
  -303.9000   -226.8000   -87.9000   7.9000   -127.5000
Cash Flow from Financing
  -393.3000   18   -188   -191.7000   52.6000
Decrease / Increase in Cash
  -307.3000   97.2000   34.2000   32.2000   53.5000
Employees
  13,750   15,288   14,838   13,206   14,092