2024-12-20  7:31:50 PM Chg. +0.080 Volume Bid7:31:53 PM Ask7:31:53 PM Market Capitalization Dividend Y. P/E Ratio
26.600EUR +0.30% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 6.87 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  402   392.3000   427.1000   571.2000   449.5000
Intangible Assets
  1,628.8000   1,549.9000   2,166.6000   1,573   1,262.7000
Long-Term Investments
  40.5000   19.2000   36.6000   36.6000   15
Fixed Assets
  2,162.4000   2,050   2,746.2000   2,323.5000   1,866.8000
Inventories
  551.6000   586.8000   692.7000   642.9000   443.6000
Accounts Receivable
  481.8000   613.3000   597.7000   557.9000   420.2000
Cash and Cash Equivalents
  258.6000   284.6000   263   273.8000   351.7000
Current Assets
  1,361.3000   1,543.5000   1,998.6000   1,528.7000   1,688.5000
Total Assets
  3,523.7000   3,593.5000   4,744.8000   3,852.2000   3,555.3000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  548.1000   613.2000   629.9000   589.6000   413.9000
Long-term debt
  949.1000   739.4000   741.1000   896.5000   1,332.6000
Liabilities to Banks
  1,093.1000   1,127.8000   1,403.6000   1,430.6000   1,359.1000
Provisions
  243.9000   183   212.4000   132.5000   126.7000
Liabilities
  2,140.1000   2,122.4000   2,595.9000   2,338.8000   2,237.6000
Share Capital
  27.3000   28.1000   32.5000   32.5000   32.5000
Total Equity
  1,375.1000   1,469.8000   2,143.6000   1,512   1,306.4000
Minority Interests
  8.5000   1.3000   5.3000   1.4000   11.3000
Total liabilities equity
  3,523.7000   3,593.5000   4,744.8000   3,852.2000   3,555.3000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,844.9000   2,355.9000   2,449.9000   2,661.9000   1,964.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  90.3000   223.1000   124.1000   -322.2000   234.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  42.8000   180.6000   86.1000   -371.8000   184.3000
Income Taxes
  -4.6000   -19.1000   -32.7000   18.4000   -45.7000
Minority Interests Profit
  .1000   .2000   .4000   .5000   .2000
Net Income
  38.3000   161.7000   18   -379.4000   -149.4000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.1780   0.7350   0.0740   -1.4640   -0.5760
Dividend per Share
  0.4400   0.4400   0.4620   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  216   128.4000   217.9000   263.5000   273.4000
Cash Flow from Investing Activities
  7.9000   -127.5000   -509.9000   146.5000   -70.8000
Cash Flow from Financing
  -191.7000   52.6000   288.5000   -394.6000   -85.4000
Decrease / Increase in Cash
  32.2000   53.5000   -3.5000   15.4000   117.2000
Employees
  13,206   14,092   14,526   14,343   13,070