20/12/2024  19:31:50 Chg. +0.080 Volume Bid19:31:53 Ask19:31:53 Market Capitalization Dividend Y. P/E Ratio
26.600EUR +0.30% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 6.86 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  388.3000   402   392.3000   427.1000   571.2000
Intangible Assets
  1,411.6000   1,628.8000   1,549.9000   2,166.6000   1,573
Long-Term Investments
  41.9000   40.5000   19.2000   36.6000   36.6000
Fixed Assets
  1,892.5000   2,162.4000   2,050   2,746.2000   2,323.5000
Inventories
  478.7000   551.6000   586.8000   692.7000   642.9000
Accounts Receivable
  444.7000   481.8000   613.3000   597.7000   557.9000
Cash and Cash Equivalents
  184   258.6000   284.6000   263   273.8000
Current Assets
  1,179.2000   1,361.3000   1,543.5000   1,998.6000   1,528.7000
Total Assets
  3,071.7000   3,523.7000   3,593.5000   4,744.8000   3,852.2000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  459.6000   548.1000   613.2000   629.9000   589.6000
Long-term debt
  813.4000   949.1000   739.4000   741.1000   896.5000
Liabilities to Banks
  1,009   1,093.1000   1,127.8000   1,403.6000   1,430.6000
Provisions
  232.3000   243.9000   183   212.4000   132.5000
Liabilities
  1,873.9000   2,140.1000   2,122.4000   2,595.9000   2,338.8000
Share Capital
  26.8000   27.3000   28.1000   32.5000   32.5000
Total Equity
  1,191.6000   1,375.1000   1,469.8000   2,143.6000   1,512
Minority Interests
  6.2000   8.5000   1.3000   5.3000   1.4000
Total liabilities equity
  3,071.7000   3,523.7000   3,593.5000   4,744.8000   3,852.2000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,917.7000   1,844.9000   2,355.9000   2,449.9000   2,661.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -158.3000   90.3000   223.1000   124.1000   -322.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -199.8000   42.8000   180.6000   86.1000   -371.8000
Income Taxes
  20.8000   -4.6000   -19.1000   -32.7000   18.4000
Minority Interests Profit
  .3000   .1000   .2000   .4000   .5000
Net Income
  -178.7000   38.3000   161.7000   18   -379.4000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  -0.8400   0.1780   0.7350   0.0740   -1.4640
Dividend per Share
  0.4400   0.4400   0.4400   0.4620   0.0000

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  310.1000   216   128.4000   217.9000   263.5000
Cash Flow from Investing Activities
  -87.9000   7.9000   -127.5000   -509.9000   146.5000
Cash Flow from Financing
  -188   -191.7000   52.6000   288.5000   -394.6000
Decrease / Increase in Cash
  34.2000   32.2000   53.5000   -3.5000   15.4000
Employees
  14,838   13,206   14,092   14,526   14,343