2024-11-11  11:02:29 AM Chg. +0.700 Volume Bid11:02:29 AM Ask11:02:29 AM Market Capitalization Dividend Y. P/E Ratio
39.500EUR +1.80% -
Turnover: -
39.500Bid Size: - 40.000Ask Size: - 550.69 mill.EUR 7.36% 16.98

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  40.8000   40.6000   37.3000   33.2000   27.3000
Intangible Assets
  6.7000   9.4000   11.8000   12.3000   6.6000
Long-Term Investments
  0.0000   0.0000   .2000   .2000   .2000
Fixed Assets
  97.1000   105.9000   103.9000   121.1000   107.5000
Inventories
  42.9000   40.8000   37.3000   38.1000   38.5000
Accounts Receivable
  60.4000   66.2000   68.6000   84   57.1000
Cash and Cash Equivalents
  6.8000   9.8000   11.6000   12.4000   19.9000
Current Assets
  121   128   133.3000   153.9000   136.5000
Total Assets
  218.1000   233.9000   237.2000   274.9000   244

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  11.8000   14.6000   18.5000   20.8000   10.5000
Long-term debt
  -   -   .0500   .0600   .2000
Liabilities to Banks
  8.3000   13.7000   36.9500   65.6600   40.9000
Provisions
  30.8000   23.4000   23.1000   22.9000   19.1000
Liabilities
  130.7000   139.8000   141.8000   190.5000   147.8000
Share Capital
  40   40   40   40   40
Total Equity
  87.4000   94.2000   95.4000   84.5000   96.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  218.1000   233.9000   237.2000   274.9000   244

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  372.8000   425   435.4000   436.5000   378.7000
Depreciation (total)
  9.4000   9.9000   9.9000   16.5000   21.8000
Operating Result
  44.1000   52.2000   51.5000   36.3000   20.1000
Interest Income
  -.4000   -.6200   -.7000   -.7000   -1.3000
Income Before Taxes
  43.6000   51.6000   50.8000   35.7000   18.8000
Income Taxes
  13.1000   14.7000   16.8000   13.4000   5.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.6000   36.9000   34   22.3000   13.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.2900   2.7600   2.5400   1.6600   0.9900
Dividend per Share
  2.1000   2.4500   2.4500   0.0000   2.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  39.9000   38.8000   38.2000   21.8000   46.3000
Cash Flow from Investing Activities
  -19.1000   -10.7000   -6   -6.8000   -.7000
Cash Flow from Financing
  -24.7000   -30   -35.2000   -42   -9.5000
Decrease / Increase in Cash
  -3.9000   -1.9000   -2.9000   -27   36.1000
Employees
  1,767   1,814   1,870   1,874   1,770