2024-11-11  11:02:29 AM Chg. +0.700 Volume Bid11:02:29 AM Ask11:02:29 AM Market Capitalization Dividend Y. P/E Ratio
39.500EUR +1.80% -
Turnover: -
39.500Bid Size: - 40.000Ask Size: - 550.69 mill.EUR 7.36% 16.98

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  40.6000   37.3000   33.2000   27.3000   25
Intangible Assets
  9.4000   11.8000   12.3000   6.6000   6.2000
Long-Term Investments
  0.0000   .2000   .2000   .2000   .2000
Fixed Assets
  105.9000   103.9000   121.1000   107.5000   102.4000
Inventories
  40.8000   37.3000   38.1000   38.5000   57.1000
Accounts Receivable
  66.2000   68.6000   84   57.1000   67.2000
Cash and Cash Equivalents
  9.8000   11.6000   12.4000   19.9000   18.1000
Current Assets
  128   133.3000   153.9000   136.5000   164.6000
Total Assets
  233.9000   237.2000   274.9000   244   267

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  14.6000   18.5000   20.8000   10.5000   16.1000
Long-term debt
  -   .0500   .0600   .2000   .2000
Liabilities to Banks
  13.7000   36.9500   65.6600   40.9000   34.3000
Provisions
  23.4000   23.1000   22.9000   19.1000   21.9000
Liabilities
  139.8000   141.8000   190.5000   147.8000   168.6000
Share Capital
  40   40   40   40   40
Total Equity
  94.2000   95.4000   84.5000   96.2000   98.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  233.9000   237.2000   274.9000   244   267

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  425   435.4000   436.5000   378.7000   430.5000
Depreciation (total)
  9.9000   9.9000   16.5000   21.8000   -
Operating Result
  52.2000   51.5000   36.3000   20.1000   45.7000
Interest Income
  -.6200   -.7000   -.7000   -1.3000   -.9300
Income Before Taxes
  51.6000   50.8000   35.7000   18.8000   44.8000
Income Taxes
  14.7000   16.8000   13.4000   5.5000   13.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.9000   34   22.3000   13.3000   31.1000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.7600   2.5400   1.6600   0.9900   2.3200
Dividend per Share
  2.4500   2.4500   0.0000   2.3000   2.9000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  38.8000   38.2000   21.8000   46.3000   45.7000
Cash Flow from Investing Activities
  -10.7000   -6   -6.8000   -.7000   -3.4000
Cash Flow from Financing
  -30   -35.2000   -42   -9.5000   -39.4000
Decrease / Increase in Cash
  -1.9000   -2.9000   -27   36.1000   2.9000
Employees
  1,814   1,870   1,874   1,770   1,782