05/08/2024  09:13:00 Chg. -0.160 Volume Bid09:16:30 Ask09:16:30 Market Capitalization Dividend Y. P/E Ratio
9.520EUR -1.65% 29
Turnover: 280.720
9.370Bid Size: 360 10.080Ask Size: 360 415.68 mill.EUR - -

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  91,887   107,605   109,362
Intangible Assets
  264,022   282,892   323,755
Long-Term Investments
  -   -   274,221
Fixed Assets
  603,573   651,608   758,012
Inventories
  15   -   -
Accounts Receivable
  177,077   79,348   74,412
Cash and Cash Equivalents
  349,324   378,641   246,781
Current Assets
  1.41 mill.   530,648   499,669
Total Assets
  1.41 mill.   1.18 mill.   1.26 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  13,704   17,927   23,966
Long-term debt
  -   -   -
Liabilities to Banks
  -   -   -
Provisions
  -   -   33,002
Liabilities
  442,831   181,429   207,760
Share Capital
  -   -   -
Total Equity
  967,211   990,780   1.04 mill.
Minority Interests
  646   10,047   10,689
Total liabilities equity
  1.41 mill.   1.18 mill.   1.26 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  407,571   389,265   444,928
Depreciation (total)
  35,245   -   -
Operating Result
  179,941   130,592   127,974
Interest Income
  -10,562   15,996   26,252
Income Before Taxes
  -   -   -
Income Taxes
  32,479   29,867   30,800
Minority Interests Profit
  27   20   1,560
Net Income
  154,629   138,572   156,001

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  3.8400   3.4500   3.7200
Dividend per Share
  2.5000   2.7000   3.0000

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  53,089   216,214   146,383
Cash Flow from Investing Activities
  -3,731   183,727   -157,287
Cash Flow from Financing
  -110,882   -370,709   -120,389
Decrease / Increase in Cash
  -   -   -
Employees
  426   536   -