2024-06-10  4:03:27 PM Chg. - Volume Bid5:27:02 PM Ask9:00:16 AM Market Capitalization Dividend Y. P/E Ratio
48.30EUR - 14
Turnover: 676.20
-Bid Size: - -Ask Size: - 768.43 mill.EUR 2.40% 19.80

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  206.3000   255.6000   228.1000   215.6000   184.4000
Intangible Assets
  439.4000   441.4000   338.3000   294   260.5000
Long-Term Investments
  17.2000   19   20   15.7000   11.2000
Fixed Assets
  -   -   -   -   -
Inventories
  365.2000   371.1000   422.9000   339.8000   218.9000
Accounts Receivable
  320   341.2000   257.5000   256.9000   185.5000
Cash and Cash Equivalents
  65.9000   55.5000   58.5000   78.8000   171.2000
Current Assets
  807   840.8000   938.4000   794.8000   844.9000
Total Assets
  1,523.1000   1,586.3000   1,598.3000   1,375.1000   1,367.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  349.4000   455.5000   487.7000   319.6000   239.1000
Long-term debt
  184.9000   124.5000   49.8000   253.4000   246.9000
Liabilities to Banks
  270.7000   265.4000   331   279.3000   255.6000
Provisions
  276.6000   178.9000   262.7000   184.6000   112
Liabilities
  1,017.4000   1,096   1,248.7000   946.4000   816.8000
Share Capital
  37.8000   37.8000   37.8000   37.8000   45.3000
Total Equity
  505.7000   490.3000   349.6000   428.7000   550.8000
Minority Interests
  15.9000   19.7000   19.7000   17   18
Total liabilities equity
  1,523.1000   1,586.3000   1,598.3000   1,375.1000   1,367.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,243   1,321.2000   1,323.9000   1,200.7000   931.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  97.1000   53.6000   -170   47.3000   46.2000
Interest Income
  -21.4000   -21.8000   -23.1000   -13.5000   -9.4000
Income Before Taxes
  76.1000   32.4000   -194.7000   31.6000   40.6000
Income Taxes
  20.8000   11.2000   11.1000   20.2000   21.8000
Minority Interests Profit
  -5.6000   -9.1000   -8.2000   -5.6000   -6.8000
Net Income
  59.2000   15   -213.9000   72.2000   3.3000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  4.9400   1.2500   -16.4600   5.4200   0.2200
Dividend per Share
  2.0000   0.5000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  162.6000   122.6000   -42.2000   107.8000   65.8000
Cash Flow from Investing Activities
  -72.9000   -77.8000   -58.3000   -11.6000   -43.2000
Cash Flow from Financing
  -109.9000   -54   103.7000   -77   79.3000
Decrease / Increase in Cash
  -20.2000   -9.2000   3.2000   19.2000   101.9000
Employees
  5,078   5,376   5,781   4,793   4,051