VOSSLOH AG O.N./ DE0007667107 /
2024-08-30 5:47:53 PM | Chg. +0.650 | Volume | Bid6:49:09 PM | Ask6:49:09 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
47.850EUR | +1.38% | 2,311 Turnover: 109,719.550 |
47.850Bid Size: 100 | 48.150Ask Size: 100 | 843.07 mill.EUR | 2.19% | 21.72 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 268.6000 | 296.8000 | 313.6000 | 323.8000 | 326.4000 | ||||||
Intangible Assets | 301.3000 | 280.1000 | 299.6000 | 343.2000 | 345 | ||||||
Long-Term Investments | 9.9000 | 7.8000 | 10.4000 | 11.8000 | 15 | ||||||
Fixed Assets | - | - | - | - | 754.4000 | ||||||
Inventories | 174.8000 | 152.1000 | 163.4000 | 195 | 236.5000 | ||||||
Accounts Receivable | 212.6000 | 212.8000 | 209.5000 | 214.5000 | 228 | ||||||
Cash and Cash Equivalents | 48.7000 | 56.7000 | 67.8000 | 75 | 76.8000 | ||||||
Current Assets | 497.2000 | 487.8000 | 494.5000 | 546.6000 | 598.3000 | ||||||
Total Assets | 1,265.4000 | 1,331.4000 | 1,216.5000 | 1,289.4000 | 1,368.8000 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 139.2000 | 132.8000 | 152.3000 | 149.2000 | 167.3000 | ||||||
Long-term debt | 267.9000 | 385.8000 | 244.5000 | 222.4000 | 267.4000 | ||||||
Liabilities to Banks | 356.5000 | 427.1000 | 419.5000 | 291.6000 | - | ||||||
Provisions | 62.3000 | 82.2000 | 83.3000 | 91.8000 | 101.5000 | ||||||
Liabilities | 741.5000 | 927.8000 | 802 | 701.5000 | 733.9000 | ||||||
Share Capital | 45.3000 | 49.9000 | 49.9000 | 49.9000 | - | ||||||
Total Equity | 523.3000 | 403.6000 | 414.5000 | 587.9000 | 597.9000 | ||||||
Minority Interests | 10.8000 | 9.4000 | 15.9000 | 28.6000 | 27.2000 | ||||||
Total liabilities equity | 1,265.4000 | 1,331.4000 | 1,216.5000 | 1,289.4000 | 1,368.8000 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 865 | 916.4000 | 869.7000 | 942.8000 | 1,046.1000 | ||||||
Depreciation (total) | - | 10.4000 | - | - | - | ||||||
Operating Result | 50.8000 | -37.6000 | 73.1000 | 72.3000 | 78.1000 | ||||||
Interest Income | -13.4000 | -18.5000 | -14.4000 | -7.5000 | -10.6000 | ||||||
Income Before Taxes | 40.8000 | -56.1000 | 58.7000 | 64.8000 | 67.5000 | ||||||
Income Taxes | 16 | 10.3000 | 11.7000 | 28.6000 | 12.5000 | ||||||
Minority Interests Profit | -4.5000 | -2.9000 | -3.6000 | -.3000 | -14.3000 | ||||||
Net Income | 18.2000 | -139.7000 | 17.2000 | 23.1000 | 41.7000 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 37.6000 | 12.3000 | 56.1000 | 81.3000 | 71.6000 | ||||||
Cash Flow from Investing Activities | -95 | -15.5000 | -3 | -57.9000 | -44.9000 | ||||||
Cash Flow from Financing | 10.9000 | 28.1000 | -67.4000 | -30.8000 | -29.3000 | ||||||
Decrease / Increase in Cash | -46.5000 | 24.9000 | -14.3000 | -7.4000 | - | ||||||
Employees | 3,773 | 3,773 | 3,482 | 3,612 | 3,794 |