2024-11-14  8:01:14 AM Chg. -0.003 Volume Bid12:01:35 PM Ask12:01:35 PM Market Capitalization Dividend Y. P/E Ratio
0.826EUR -0.41% 0
Turnover: 0.000
0.831Bid Size: 13,000 0.832Ask Size: 13,000 22.53 bill.EUR 10.81% 19.78

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  28,325   27,432   39,197   41,243   40,804
Intangible Assets
  16,523   17,652   22,252   21,818   21,360
Long-Term Investments
  -   -   -   -   5,341
Fixed Assets
  107,660   103,276   133,917   126,793   125,416
Inventories
  581   714   585   676   836
Accounts Receivable
  -   -   -   -   11,019
Cash and Cash Equivalents
  4,674   13,637   13,284   5,821   7,496
Current Assets
  24,131   39,817   32,644   27,013   27,578
Total Assets
  145,611   142,862   168,168   155,063   153,953

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  16,242   17,653   17,085   18,070   2,516
Long-term debt
  -   -   -   -   58,131
Liabilities to Banks
  10,351   6,114   13,676   8,980   -
Provisions
  4,919   5,172   8,927   5,503   3,068
Liabilities
  77,971   80,644   106,758   99,259   96,976
Share Capital
  4,796   4,796   4,797   4,797   -
Total Equity
  67,640   62,218   61,410   55,804   54,687
Minority Interests
  -   -   -   -   2,290
Total liabilities equity
  145,611   142,862   168,168   155,063   153,953

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  46,571   43,666   44,974   43,809   45,580
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,299   -951   4,099   5,097   5,664
Interest Income
  -1,074   -2,088   -3,549   -1,027   -1,710
Income Before Taxes
  3,878   -2,613   795   4,400   3,954
Income Taxes
  -879   1,496   1,250   3,864   1,330
Minority Interests Profit
  -349   -376   -465   -424   -536
Net Income
  2,439   -8,020   -920   112   2,088

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.0878   -0.2905   -0.0313   0.0380   0.0700
Dividend per Share
  0.1507   0.0900   0.0900   0.0900   0.0900

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13,600   12,980   17,379   17,215   18,081
Cash Flow from Investing Activities
  -9,841   -9,217   -8,088   -9,262   -6,868
Cash Flow from Financing
  -7,234   4,437   -9,352   -15,196   -9,706
Decrease / Increase in Cash
  -3,475   8,200   -61   -7,243   -
Employees
  106,135   98,996   95,219   96,506   95,008