Vestas Wind Systems A/S/ DK0061539921 /
2024-08-14 5:47:16 PM | Chg. -0.4750 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
22.7700USD | -2.04% | 2,173 Turnover: 23,577.8800 |
-Bid Size: - | -Ask Size: - | 23.12 bill.USD | - | - |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,247 | 1,318 | 1,671 | 2,022 | 2,091 | ||||||
Intangible Assets | 901 | 1,096 | 1,208 | 2,888 | 3,062 | ||||||
Long-Term Investments | - | - | - | - | 790 | ||||||
Fixed Assets | - | - | - | - | 6,784 | ||||||
Inventories | 2,696 | 2,987 | 4,098 | 5,289 | 5,673 | ||||||
Accounts Receivable | 1,144 | 967 | 1,460 | 1,538 | 1,531 | ||||||
Cash and Cash Equivalents | 3,653 | 2,918 | 2,888 | 3,063 | 2,420 | ||||||
Current Assets | 8,006 | 8,555 | 10,442 | 12,247 | 12,864 | ||||||
Total Assets | 10,871 | 11,899 | 14,331 | 18,160 | 19,648 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,660 | 2,417 | 3,119 | 3,608 | 4,286 | ||||||
Long-term debt | 497 | 498 | 661 | 867 | 732 | ||||||
Liabilities to Banks | 497 | 498 | 820 | 1,354 | - | ||||||
Provisions | 800 | 849 | 955 | 1,520 | 1,332 | ||||||
Liabilities | 7,759 | 8,795 | 10,986 | 13,457 | 14,951 | ||||||
Share Capital | 29 | 28 | 27 | 27 | - | ||||||
Total Equity | 3,112 | 3,104 | 3,345 | 4,703 | 4,684 | ||||||
Minority Interests | 0.0000 | 12 | 52 | 49 | 13 | ||||||
Total liabilities equity | 10,871 | 11,899 | 14,331 | 18,160 | - |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9,953 | 10,134 | 12,147 | 14,819 | 15,587 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,230 | 921 | 1,004 | 698 | 289 | ||||||
Interest Income | 2 | -51 | -98 | -95 | -101 | ||||||
Income Before Taxes | 1,192 | 910 | 909 | 934 | 224 | ||||||
Income Taxes | 298 | 227 | 209 | 163 | 81 | ||||||
Minority Interests Profit | 0.0000 | 1 | 4 | -6 | 9 | ||||||
Net Income | 894 | 684 | 704 | 765 | 134 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,625 | 1,021 | 823 | 743 | 956 | ||||||
Cash Flow from Investing Activities | -407 | -603 | -729 | -659 | -899 | ||||||
Cash Flow from Financing | -974 | -639 | -367 | -234 | -715 | ||||||
Decrease / Increase in Cash | 244 | -708 | -35 | 242 | - | ||||||
Employees | 23,303 | 24,648 | 25,541 | 29,378 | 29,164 |