VESTAS WIND SYSTEMS A/S/ DK0061539921 /
| 2024-11-13 12:13:50 PM | Chg. +4.13 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 101.15DKK | +4.26% | 157,632 Turnover: 16.05 mill. |
-Bid Size: - | -Ask Size: - | 102.85 bill.DKK | - | - |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,247 | 1,318 | 1,671 | 2,022 | 2,091 | ||||||
| Intangible Assets | 901 | 1,096 | 1,208 | 2,888 | 3,062 | ||||||
| Long-Term Investments | - | - | - | - | 790 | ||||||
| Fixed Assets | - | - | - | - | 6,784 | ||||||
| Inventories | 2,696 | 2,987 | 4,098 | 5,289 | 5,673 | ||||||
| Accounts Receivable | 1,144 | 967 | 1,460 | 1,538 | 1,531 | ||||||
| Cash and Cash Equivalents | 3,653 | 2,918 | 2,888 | 3,063 | 2,420 | ||||||
| Current Assets | 8,006 | 8,555 | 10,442 | 12,247 | 12,864 | ||||||
| Total Assets | 10,871 | 11,899 | 14,331 | 18,160 | 19,648 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,660 | 2,417 | 3,119 | 3,608 | 4,286 | ||||||
| Long-term debt | 497 | 498 | 661 | 867 | 732 | ||||||
| Liabilities to Banks | 497 | 498 | 820 | 1,354 | - | ||||||
| Provisions | 800 | 849 | 955 | 1,520 | 1,332 | ||||||
| Liabilities | 7,759 | 8,795 | 10,986 | 13,457 | 14,951 | ||||||
| Share Capital | 29 | 28 | 27 | 27 | - | ||||||
| Total Equity | 3,112 | 3,104 | 3,345 | 4,703 | 4,684 | ||||||
| Minority Interests | 0.0000 | 12 | 52 | 49 | 13 | ||||||
| Total liabilities equity | 10,871 | 11,899 | 14,331 | 18,160 | - | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 9,953 | 10,134 | 12,147 | 14,819 | 15,587 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,230 | 921 | 1,004 | 698 | 289 | ||||||
| Interest Income | 2 | -51 | -98 | -95 | -101 | ||||||
| Income Before Taxes | 1,192 | 910 | 909 | 934 | 224 | ||||||
| Income Taxes | 298 | 227 | 209 | 163 | 81 | ||||||
| Minority Interests Profit | 0.0000 | 1 | 4 | -6 | 9 | ||||||
| Net Income | 894 | 684 | 704 | 765 | 134 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,625 | 1,021 | 823 | 743 | 956 | ||||||
| Cash Flow from Investing Activities | -407 | -603 | -729 | -659 | -899 | ||||||
| Cash Flow from Financing | -974 | -639 | -367 | -234 | -715 | ||||||
| Decrease / Increase in Cash | 244 | -708 | -35 | 242 | - | ||||||
| Employees | 23,303 | 24,648 | 25,541 | 29,378 | 29,164 | ||||||
